[AFUJIYA] QoQ Quarter Result on 31-Dec-2012 [#4]

Stock
[AFUJIYA] ABM FUJIYA BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- 39.89%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AFUJIYA's Result
AFUJIYA's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 28,796 30,813 32,337 37,654 39,248 29,052 0 -
PBT 613 3,161 2,006 4,250 2,020 2,216 0 -
Tax -293 -891 -539 -1,318 76 -500 0 -
NP 320 2,270 1,467 2,932 2,096 1,716 0 -
-
NP to SH 320 2,270 1,467 2,932 2,096 1,716 0 -
-
Tax Rate 47.80% 28.19% 26.87% 31.01% -3.76% 22.56% - -
Total Cost 28,476 28,543 30,870 34,722 37,152 27,336 0 -
-
Net Worth 141,313 118,979 116,729 114,457 0 0 0 -
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 141,313 118,979 116,729 114,457 0 0 0 -
NOSH 180,000 156,551 157,741 156,791 156,417 157,431 0 -
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin 1.11% 7.37% 4.54% 7.79% 5.34% 5.91% 0.00% -
ROE 0.23% 1.91% 1.26% 2.56% 0.00% 0.00% 0.00% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 16.71 19.68 20.50 24.02 25.09 18.45 0.00 -
EPS 0.19 1.45 0.93 1.87 1.34 1.09 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.76 0.74 0.73 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 156,791
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 16.00 17.12 17.97 20.92 21.80 16.14 0.00 -
EPS 0.18 1.26 0.82 1.63 1.16 0.95 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7851 0.661 0.6485 0.6359 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 - - - - - - -
Price 0.495 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.96 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 266.58 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.38 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 25/11/13 28/08/13 18/07/13 - - - - -
Price 0.60 0.485 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.59 2.46 0.00 0.00 0.00 0.00 0.00 -
P/EPS 323.12 33.45 0.00 0.00 0.00 0.00 0.00 -
EY 0.31 2.99 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.64 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment