[HIBISCS] QoQ Cumulative Quarter Result on 30-Jun-2016 [#4]

Stock
[HIBISCS] HIBISCUS PETROLEUM BHD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- 24.02%
YoY- 8.11%
Quarter Report
Latest QR
Upcoming QR
HIBISCS's Result
HIBISCS's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 186,808 117,566 54,745 81,694 32,977 1,200 245 8212.52%
PBT 34,304 17,513 7,481 -56,321 -79,559 -159,398 4,759 272.70%
Tax 63,139 73,445 72,802 -3,639 647 -19 -10 -
NP 97,443 90,958 80,283 -59,960 -78,912 -159,417 4,749 648.11%
-
NP to SH 97,443 90,958 80,283 -59,960 -78,912 -159,417 4,749 648.11%
-
Tax Rate -184.06% -419.37% -973.16% - - - 0.21% -
Total Cost 89,365 26,608 -25,538 141,654 111,889 160,617 -4,504 -
-
Net Worth 732,230 731,916 679,213 477,557 470,810 423,666 600,893 14.07%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 732,230 731,916 679,213 477,557 470,810 423,666 600,893 14.07%
NOSH 1,408,135 1,443,844 1,358,426 1,061,238 1,023,501 985,271 969,183 28.25%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 52.16% 77.37% 146.65% -73.40% -239.29% -13,284.75% 1,938.37% -
ROE 13.31% 12.43% 11.82% -12.56% -16.76% -37.63% 0.79% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 13.27 8.35 4.03 7.70 3.22 0.12 0.03 5683.93%
EPS 6.92 6.54 5.91 -5.66 -7.71 -16.18 0.49 483.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.52 0.50 0.45 0.46 0.43 0.62 -11.05%
Adjusted Per Share Value based on latest NOSH - 1,177,142
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 23.21 14.61 6.80 10.15 4.10 0.15 0.03 8293.54%
EPS 12.11 11.30 9.97 -7.45 -9.80 -19.80 0.59 648.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9096 0.9092 0.8438 0.5933 0.5849 0.5263 0.7465 14.06%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.445 0.41 0.195 0.18 0.195 0.23 0.675 -
P/RPS 3.35 4.91 4.84 2.34 6.05 188.84 2,670.20 -98.83%
P/EPS 6.43 6.34 3.30 -3.19 -2.53 -1.42 137.76 -87.01%
EY 15.55 15.76 30.31 -31.39 -39.54 -70.35 0.73 667.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.79 0.39 0.40 0.42 0.53 1.09 -14.60%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 24/05/17 22/02/17 25/11/16 24/08/16 31/05/16 29/02/16 30/11/15 -
Price 0.44 0.545 0.30 0.20 0.185 0.18 0.235 -
P/RPS 3.32 6.52 7.44 2.60 5.74 147.79 929.63 -97.65%
P/EPS 6.36 8.43 5.08 -3.54 -2.40 -1.11 47.96 -73.96%
EY 15.73 11.86 19.70 -28.25 -41.68 -89.89 2.09 283.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.05 0.60 0.44 0.40 0.42 0.38 70.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment