[HIBISCS] QoQ Cumulative Quarter Result on 31-Mar-2017 [#3]

Stock
[HIBISCS] HIBISCUS PETROLEUM BHD
Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 7.13%
YoY- 223.48%
Quarter Report
Latest QR
Upcoming QR
HIBISCS's Result
HIBISCS's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 134,297 58,236 261,273 186,808 117,566 54,745 81,694 39.16%
PBT 22,829 9,722 62,007 34,304 17,513 7,481 -56,321 -
Tax -1,003 1,062 44,090 63,139 73,445 72,802 -3,639 -57.54%
NP 21,826 10,784 106,097 97,443 90,958 80,283 -59,960 -
-
NP to SH 21,826 10,784 106,097 97,443 90,958 80,283 -59,960 -
-
Tax Rate 4.39% -10.92% -71.10% -184.06% -419.37% -973.16% - -
Total Cost 112,471 47,452 155,176 89,365 26,608 -25,538 141,654 -14.21%
-
Net Worth 765,753 753,402 720,498 732,230 731,916 679,213 477,557 36.87%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 765,753 753,402 720,498 732,230 731,916 679,213 477,557 36.87%
NOSH 1,531,506 1,477,260 1,412,742 1,408,135 1,443,844 1,358,426 1,061,238 27.61%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 16.25% 18.52% 40.61% 52.16% 77.37% 146.65% -73.40% -
ROE 2.85% 1.43% 14.73% 13.31% 12.43% 11.82% -12.56% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 8.77 3.94 18.49 13.27 8.35 4.03 7.70 9.03%
EPS 1.45 0.73 7.51 6.92 6.54 5.91 -5.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.51 0.51 0.52 0.52 0.50 0.45 7.25%
Adjusted Per Share Value based on latest NOSH - 1,441,111
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 16.68 7.23 32.46 23.21 14.61 6.80 10.15 39.13%
EPS 2.71 1.34 13.18 12.11 11.30 9.97 -7.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9513 0.9359 0.8951 0.9096 0.9092 0.8438 0.5933 36.87%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.895 0.645 0.41 0.445 0.41 0.195 0.18 -
P/RPS 10.21 16.36 2.22 3.35 4.91 4.84 2.34 166.30%
P/EPS 62.80 88.36 5.46 6.43 6.34 3.30 -3.19 -
EY 1.59 1.13 18.32 15.55 15.76 30.31 -31.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 1.26 0.80 0.86 0.79 0.39 0.40 170.81%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 21/02/18 28/11/17 28/08/17 24/05/17 22/02/17 25/11/16 24/08/16 -
Price 0.965 0.735 0.425 0.44 0.545 0.30 0.20 -
P/RPS 11.00 18.64 2.30 3.32 6.52 7.44 2.60 160.89%
P/EPS 67.71 100.68 5.66 6.36 8.43 5.08 -3.54 -
EY 1.48 0.99 17.67 15.73 11.86 19.70 -28.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 1.44 0.83 0.85 1.05 0.60 0.44 167.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment