[UOADEV] QoQ Cumulative Quarter Result on 31-Mar-2011 [#1]

Stock
[UOADEV] UOA DEVELOPMENT BERHAD
Announcement Date
06-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UOADEV's Result
UOADEV's Financial Summary
View:
Show?
Cumulative Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 613,596 476,127 319,065 145,734 0 0 0 -
PBT 481,798 317,080 237,870 155,693 0 0 0 -
Tax -78,887 -59,555 -41,455 -22,084 0 0 0 -
NP 402,911 257,525 196,415 133,609 0 0 0 -
-
NP to SH 384,806 245,369 189,832 130,045 0 0 0 -
-
Tax Rate 16.37% 18.78% 17.43% 14.18% - - - -
Total Cost 210,685 218,602 122,650 12,125 0 0 0 -
-
Net Worth 0 379,531 355,935 80,873,098 0 0 0 -
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 0 379,531 355,935 80,873,098 0 0 0 -
NOSH 276,838 272,632 263,655 4,378,619 0 0 0 -
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 65.66% 54.09% 61.56% 91.68% 0.00% 0.00% 0.00% -
ROE 0.00% 64.65% 53.33% 0.16% 0.00% 0.00% 0.00% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 221.64 174.64 121.02 3.33 0.00 0.00 0.00 -
EPS 139.00 90.00 72.00 2.97 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.3921 1.35 18.47 1.51 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 4,378,619
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 23.38 18.14 12.16 5.55 0.00 0.00 0.00 -
EPS 14.66 9.35 7.23 4.95 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1446 0.1356 30.8097 1.51 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 - - - - -
Price 1.37 1.22 2.27 0.00 0.00 0.00 0.00 -
P/RPS 0.62 0.70 1.88 0.00 0.00 0.00 0.00 -
P/EPS 0.99 1.36 3.15 0.00 0.00 0.00 0.00 -
EY 101.46 73.77 31.72 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.88 1.68 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 23/02/12 23/11/11 23/08/11 06/06/11 - - - -
Price 1.51 1.38 1.63 0.00 0.00 0.00 0.00 -
P/RPS 0.68 0.79 1.35 0.00 0.00 0.00 0.00 -
P/EPS 1.09 1.53 2.26 0.00 0.00 0.00 0.00 -
EY 92.05 65.22 44.17 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.99 1.21 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment