[MSM] QoQ Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[MSM] MSM MALAYSIA HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MSM's Result
MSM's Financial Summary
View:
Show?
Cumulative Result
31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 2,168,598 1,626,092 1,085,269 497,753 605.25%
PBT 305,732 194,776 86,820 18,318 4093.16%
Tax -72,866 -51,037 -24,244 -6,279 2488.57%
NP 232,866 143,739 62,576 12,039 4999.84%
-
NP to SH 232,866 137,542 58,516 12,039 4999.84%
-
Tax Rate 23.83% 26.20% 27.92% 34.28% -
Total Cost 1,935,732 1,482,353 1,022,693 485,714 526.58%
-
Net Worth 1,370,626 0 0 0 -
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 1,370,626 0 0 0 -
NOSH 702,885 702,820 703,317 704,035 -0.21%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 10.74% 8.84% 5.77% 2.42% -
ROE 16.99% 0.00% 0.00% 0.00% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 308.53 231.37 154.31 70.70 606.79%
EPS 33.13 19.57 8.32 1.71 5010.91%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.95 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 704,035
31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 308.49 231.31 154.38 70.81 605.21%
EPS 33.13 19.57 8.32 1.71 5010.91%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.9497 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment