[MSM] QoQ Quarter Result on 31-Mar-2010 [#1]

Stock
[MSM] MSM MALAYSIA HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MSM's Result
MSM's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 542,506 540,823 587,516 497,753 12.10%
PBT 110,956 107,957 68,503 18,318 992.16%
Tax -21,829 -26,793 -17,966 -6,279 422.69%
NP 89,127 81,164 50,537 12,039 1325.46%
-
NP to SH 89,127 79,027 46,477 12,039 1325.46%
-
Tax Rate 19.67% 24.82% 26.23% 34.28% -
Total Cost 453,379 459,659 536,979 485,714 -8.73%
-
Net Worth 1,370,643 0 0 0 -
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 1,370,643 0 0 0 -
NOSH 702,894 703,087 703,131 704,035 -0.21%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 16.43% 15.01% 8.60% 2.42% -
ROE 6.50% 0.00% 0.00% 0.00% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 77.18 76.92 83.56 70.70 12.34%
EPS 12.68 11.24 6.61 1.71 1328.53%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.95 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 704,035
31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 77.17 76.93 83.58 70.81 12.09%
EPS 12.68 11.24 6.61 1.71 1328.53%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.9498 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment