[AWANTEC] QoQ Cumulative Quarter Result on 30-Sep-2018 [#1]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -96.92%
YoY- -98.4%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 367,317 245,335 203,557 181,392 128,675 72,751 219,506 41.08%
PBT 17,867 19,837 23,417 22,125 20,001 13,089 37,978 -39.59%
Tax -26,910 -17,286 -16,380 -15,658 -8,371 -4,073 -13,408 59.31%
NP -9,043 2,551 7,037 6,467 11,630 9,016 24,570 -
-
NP to SH -21,271 -3,832 704 217 7,041 6,512 18,208 -
-
Tax Rate 150.61% 87.14% 69.95% 70.77% 41.85% 31.12% 35.30% -
Total Cost 376,360 242,784 196,520 174,925 117,045 63,735 194,936 55.23%
-
Net Worth 109,238 154,396 158,945 159,090 166,253 170,513 164,027 -23.79%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 3,387 3,387 3,387 3,387 3,387 2,420 13,310 -59.94%
Div Payout % 0.00% 0.00% 481.25% 1,561.29% 48.12% 37.16% 73.10% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 109,238 154,396 158,945 159,090 166,253 170,513 164,027 -23.79%
NOSH 484,000 484,000 484,000 484,000 484,000 484,000 484,000 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -2.46% 1.04% 3.46% 3.57% 9.04% 12.39% 11.19% -
ROE -19.47% -2.48% 0.44% 0.14% 4.24% 3.82% 11.10% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 75.89 50.69 42.06 37.48 26.59 15.03 45.35 41.08%
EPS -4.39 -0.79 0.15 0.04 1.45 1.35 3.76 -
DPS 0.70 0.70 0.70 0.70 0.70 0.50 2.75 -59.93%
NAPS 0.2257 0.319 0.3284 0.3287 0.3435 0.3523 0.3389 -23.79%
Adjusted Per Share Value based on latest NOSH - 484,000
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 49.47 33.04 27.42 24.43 17.33 9.80 29.56 41.09%
EPS -2.86 -0.52 0.09 0.03 0.95 0.88 2.45 -
DPS 0.46 0.46 0.46 0.46 0.46 0.33 1.79 -59.67%
NAPS 0.1471 0.2079 0.2141 0.2143 0.2239 0.2296 0.2209 -23.80%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.41 0.525 0.455 1.04 1.08 1.28 1.52 -
P/RPS 0.54 1.04 1.08 2.77 4.06 8.52 3.35 -70.48%
P/EPS -9.33 -66.31 312.81 2,319.63 74.24 95.14 40.40 -
EY -10.72 -1.51 0.32 0.04 1.35 1.05 2.47 -
DY 1.71 1.33 1.54 0.67 0.65 0.39 1.81 -3.72%
P/NAPS 1.82 1.65 1.39 3.16 3.14 3.63 4.49 -45.31%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 30/05/19 28/02/19 28/11/18 29/08/18 15/05/18 27/02/18 -
Price 0.43 0.395 0.38 0.56 1.27 1.11 1.67 -
P/RPS 0.57 0.78 0.90 1.49 4.78 7.38 3.68 -71.25%
P/EPS -9.78 -49.89 261.25 1,249.03 87.30 82.50 44.39 -
EY -10.22 -2.00 0.38 0.08 1.15 1.21 2.25 -
DY 1.63 1.77 1.84 1.25 0.55 0.45 1.65 -0.81%
P/NAPS 1.91 1.24 1.16 1.70 3.70 3.15 4.93 -46.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment