[AWANTEC] YoY Annualized Quarter Result on 30-Sep-2018 [#1]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -97.95%
YoY- -98.4%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 47,036 141,984 152,604 241,856 175,576 162,768 160,120 -17.16%
PBT -5,736 832 -11,460 29,500 15,284 16,204 16,032 -
Tax -1,000 -5,484 -544 -20,877 -2,420 -4,060 0 -
NP -6,736 -4,652 -12,004 8,622 12,864 12,144 16,032 -
-
NP to SH -6,736 -3,872 -12,068 289 12,864 12,144 16,032 -
-
Tax Rate - 659.13% - 70.77% 15.83% 25.06% 0.00% -
Total Cost 53,772 146,636 164,608 233,233 162,712 150,624 144,088 -14.05%
-
Net Worth 177,316 105,168 105,754 159,090 161,075 167,754 170,561 0.59%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - 4,517 14,520 14,520 14,520 -
Div Payout % - - - 1,561.29% 112.87% 119.57% 90.57% -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 177,316 105,168 105,754 159,090 161,075 167,754 170,561 0.59%
NOSH 789,123 532,230 484,000 484,000 484,000 484,000 484,000 7.80%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -14.32% -3.28% -7.87% 3.57% 7.33% 7.46% 10.01% -
ROE -3.80% -3.68% -11.41% 0.18% 7.99% 7.24% 9.40% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 5.96 26.68 31.53 49.97 36.28 33.63 33.08 -23.15%
EPS -0.84 -0.72 -2.48 0.05 2.64 2.52 3.32 -
DPS 0.00 0.00 0.00 0.93 3.00 3.00 3.00 -
NAPS 0.2247 0.1976 0.2185 0.3287 0.3328 0.3466 0.3524 -6.68%
Adjusted Per Share Value based on latest NOSH - 484,000
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 6.33 19.12 20.55 32.57 23.65 21.92 21.56 -17.16%
EPS -0.91 -0.52 -1.63 0.04 1.73 1.64 2.16 -
DPS 0.00 0.00 0.00 0.61 1.96 1.96 1.96 -
NAPS 0.2388 0.1416 0.1424 0.2143 0.2169 0.2259 0.2297 0.59%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 31/03/17 31/03/16 31/03/15 -
Price 0.815 0.565 0.485 1.04 2.31 2.95 2.60 -
P/RPS 13.67 2.12 1.54 2.08 6.37 8.77 7.86 8.87%
P/EPS -95.48 -77.66 -19.45 1,739.73 86.91 117.57 78.49 -
EY -1.05 -1.29 -5.14 0.06 1.15 0.85 1.27 -
DY 0.00 0.00 0.00 0.90 1.30 1.02 1.15 -
P/NAPS 3.63 2.86 2.22 3.16 6.94 8.51 7.38 -10.33%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Date 25/11/21 26/11/20 29/11/19 28/11/18 22/05/17 25/05/16 27/05/15 -
Price 0.72 0.47 0.425 0.56 2.35 2.27 2.50 -
P/RPS 12.08 1.76 1.35 1.12 6.48 6.75 7.56 7.46%
P/EPS -84.35 -64.60 -17.05 936.78 88.42 90.47 75.47 -
EY -1.19 -1.55 -5.87 0.11 1.13 1.11 1.32 -
DY 0.00 0.00 0.00 1.67 1.28 1.32 1.20 -
P/NAPS 3.20 2.38 1.95 1.70 7.06 6.55 7.09 -11.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment