[AWANTEC] QoQ Quarter Result on 30-Sep-2018 [#1]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -1389.98%
YoY- -249.29%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 121,982 41,778 22,165 52,717 55,924 72,751 71,927 42.34%
PBT -1,970 -3,580 1,292 2,124 6,912 13,089 18,421 -
Tax -9,624 -906 -722 -7,287 -4,298 -4,073 -10,069 -2.97%
NP -11,594 -4,486 570 -5,163 2,614 9,016 8,352 -
-
NP to SH -17,439 -4,536 487 -6,824 529 6,512 4,334 -
-
Tax Rate - - 55.88% 343.08% 62.18% 31.12% 54.66% -
Total Cost 133,576 46,264 21,595 57,880 53,310 63,735 63,575 64.26%
-
Net Worth 109,238 154,396 158,945 159,090 166,253 170,513 164,027 -23.79%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - 968 2,420 2,420 -
Div Payout % - - - - 182.99% 37.16% 55.84% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 109,238 154,396 158,945 159,090 166,253 170,513 164,027 -23.79%
NOSH 484,000 484,000 484,000 484,000 484,000 484,000 484,000 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -9.50% -10.74% 2.57% -9.79% 4.67% 12.39% 11.61% -
ROE -15.96% -2.94% 0.31% -4.29% 0.32% 3.82% 2.64% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 25.20 8.63 4.58 10.89 11.55 15.03 14.86 42.34%
EPS -3.60 -0.94 0.10 -1.41 0.11 1.35 0.90 -
DPS 0.00 0.00 0.00 0.00 0.20 0.50 0.50 -
NAPS 0.2257 0.319 0.3284 0.3287 0.3435 0.3523 0.3389 -23.79%
Adjusted Per Share Value based on latest NOSH - 484,000
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 16.43 5.63 2.99 7.10 7.53 9.80 9.69 42.32%
EPS -2.35 -0.61 0.07 -0.92 0.07 0.88 0.58 -
DPS 0.00 0.00 0.00 0.00 0.13 0.33 0.33 -
NAPS 0.1471 0.2079 0.2141 0.2143 0.2239 0.2296 0.2209 -23.80%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.41 0.525 0.455 1.04 1.08 1.28 1.52 -
P/RPS 1.63 6.08 9.94 9.55 9.35 8.52 10.23 -70.70%
P/EPS -11.38 -56.02 452.20 -73.76 988.13 95.14 169.75 -
EY -8.79 -1.79 0.22 -1.36 0.10 1.05 0.59 -
DY 0.00 0.00 0.00 0.00 0.19 0.39 0.33 -
P/NAPS 1.82 1.65 1.39 3.16 3.14 3.63 4.49 -45.31%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 30/05/19 28/02/19 28/11/18 29/08/18 15/05/18 27/02/18 -
Price 0.43 0.395 0.38 0.56 1.27 1.11 1.67 -
P/RPS 1.71 4.58 8.30 5.14 10.99 7.38 11.24 -71.59%
P/EPS -11.93 -42.15 377.66 -39.72 1,161.97 82.50 186.50 -
EY -8.38 -2.37 0.26 -2.52 0.09 1.21 0.54 -
DY 0.00 0.00 0.00 0.00 0.16 0.45 0.30 -
P/NAPS 1.91 1.24 1.16 1.70 3.70 3.15 4.93 -46.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment