[SBCCORP] QoQ Cumulative Quarter Result on 30-Jun-2000 [#1]

Announcement Date
25-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- -99.79%
YoY--%
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 92,411 66,934 46,176 21,508 114,707 97,669 57,894 -0.47%
PBT 1,421 -993 916 964 2,555 820 298 -1.57%
Tax -350 993 -588 -956 1,174 -48 -36 -2.28%
NP 1,071 0 328 8 3,729 772 262 -1.41%
-
NP to SH 1,071 -1,693 328 8 3,729 772 262 -1.41%
-
Tax Rate 24.63% - 64.19% 99.17% -45.95% 5.85% 12.08% -
Total Cost 91,340 66,934 45,848 21,500 110,978 96,897 57,632 -0.46%
-
Net Worth 120,571 80,147 157,094 12,133 98,359 89,814 89,180 -0.30%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 120,571 80,147 157,094 12,133 98,359 89,814 89,180 -0.30%
NOSH 67,358 45,026 86,315 6,666 54,043 50,457 50,384 -0.29%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 1.16% 0.00% 0.71% 0.04% 3.25% 0.79% 0.45% -
ROE 0.89% -2.11% 0.21% 0.07% 3.79% 0.86% 0.29% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 137.19 148.65 53.50 322.62 212.25 193.57 114.90 -0.17%
EPS 1.59 -3.76 0.38 -0.12 6.90 1.53 0.52 -1.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.78 1.82 1.82 1.82 1.78 1.77 -0.01%
Adjusted Per Share Value based on latest NOSH - 6,666
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 35.80 25.93 17.89 8.33 44.44 37.84 22.43 -0.47%
EPS 0.41 -0.66 0.13 0.00 1.44 0.30 0.10 -1.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4671 0.3105 0.6086 0.047 0.381 0.3479 0.3455 -0.30%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.80 0.76 1.00 1.36 2.08 0.00 0.00 -
P/RPS 0.58 0.51 1.87 0.42 0.98 0.00 0.00 -100.00%
P/EPS 50.31 -20.21 263.16 1,133.33 30.14 0.00 0.00 -100.00%
EY 1.99 -4.95 0.38 0.09 3.32 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.43 0.55 0.75 1.14 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 31/05/01 26/02/01 24/11/00 25/08/00 26/05/00 25/02/00 30/11/99 -
Price 0.80 0.81 0.98 1.39 1.65 2.30 0.00 -
P/RPS 0.58 0.54 1.83 0.43 0.78 1.19 0.00 -100.00%
P/EPS 50.31 -21.54 257.89 1,158.33 23.91 150.33 0.00 -100.00%
EY 1.99 -4.64 0.39 0.09 4.18 0.67 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.46 0.54 0.76 0.91 1.29 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment