[GASMSIA] QoQ Cumulative Quarter Result on 31-Mar-2011 [#1]

Stock
[GASMSIA] GAS MALAYSIA BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GASMSIA's Result
GASMSIA's Financial Summary
View:
Show?
Cumulative Result
31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 2,000,170 1,468,356 951,241 464,064 595.24%
PBT 294,730 221,831 181,173 99,176 324.44%
Tax -65,576 -55,860 -45,673 -24,762 264.23%
NP 229,154 165,971 135,500 74,414 344.97%
-
NP to SH 229,154 165,971 135,500 74,414 344.97%
-
Tax Rate 22.25% 25.18% 25.21% 24.97% -
Total Cost 1,771,016 1,302,385 815,741 389,650 646.01%
-
Net Worth 1,009,304 0 0 0 -
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div 206,174 106,539 106,601 - -
Div Payout % 89.97% 64.19% 78.67% - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 1,009,304 0 0 0 -
NOSH 1,283,775 1,283,611 1,284,360 642 2405736.26%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 11.46% 11.30% 14.24% 16.04% -
ROE 22.70% 0.00% 0.00% 0.00% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 155.80 114.39 74.06 72,278.15 -99.97%
EPS 17.85 12.93 10.55 11,590.00 -99.98%
DPS 16.06 8.30 8.30 0.00 -
NAPS 0.7862 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 642
31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 155.78 114.36 74.08 36.14 595.32%
EPS 17.85 12.93 10.55 5.80 344.61%
DPS 16.06 8.30 8.30 0.00 -
NAPS 0.7861 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment