[ARMADA] QoQ Cumulative Quarter Result on 30-Sep-2010 [#3]

Stock
[ARMADA] BUMI ARMADA BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 71.33%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ARMADA's Result
ARMADA's Financial Summary
View:
Show?
Cumulative Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 769,121 376,159 1,241,383 870,216 541,315 42.08%
PBT 171,136 95,473 383,266 262,941 153,586 11.42%
Tax -28,024 -13,399 -32,511 -22,562 -13,286 110.92%
NP 143,112 82,074 350,755 240,379 140,300 2.00%
-
NP to SH 142,333 82,074 350,755 240,379 140,300 1.44%
-
Tax Rate 16.38% 14.03% 8.48% 8.58% 8.65% -
Total Cost 626,009 294,085 890,628 629,837 401,015 56.10%
-
Net Worth 1,347,936 0 597,199 0 0 -
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 1,347,936 0 597,199 0 0 -
NOSH 2,284,638 2,254,780 1,990,663 1,993,192 1,992,897 14.63%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 18.61% 21.82% 28.26% 27.62% 25.92% -
ROE 10.56% 0.00% 58.73% 0.00% 0.00% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 33.66 16.68 62.36 43.66 27.16 23.93%
EPS 6.23 3.64 17.62 12.06 7.04 -11.50%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.00 0.30 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,993,605
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 12.99 6.35 20.97 14.70 9.14 42.12%
EPS 2.40 1.39 5.93 4.06 2.37 1.26%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2277 0.00 0.1009 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 25/08/11 - - - - -
Price 3.80 0.00 0.00 0.00 0.00 -
P/RPS 11.29 0.00 0.00 0.00 0.00 -
P/EPS 61.00 0.00 0.00 0.00 0.00 -
EY 1.64 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.44 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment