[SUNWAY] QoQ Cumulative Quarter Result on 31-Mar-2006 [#3]

Stock
[SUNWAY] SUNWAY BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SUNWAY's Result
SUNWAY's Financial Summary
View:
Show?
Cumulative Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 898,976 377,023 0 0 0 -
PBT 34,963 12,379 0 0 0 -
Tax -8,957 -3,614 0 0 0 -
NP 26,006 8,765 0 0 0 -
-
NP to SH 21,781 6,868 0 0 0 -
-
Tax Rate 25.62% 29.19% - - - -
Total Cost 872,970 368,258 0 0 0 -
-
Net Worth 545,876 0 0 0 0 -
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 545,876 0 0 0 0 -
NOSH 540,471 540,787 0 0 0 -
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 2.89% 2.32% 0.00% 0.00% 0.00% -
ROE 3.99% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 166.33 69.72 0.00 0.00 0.00 -
EPS 4.03 1.27 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 0.00 0.95 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 14.45 6.06 0.00 0.00 0.00 -
EPS 0.35 0.11 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0877 0.00 0.95 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.41 0.35 0.48 0.47 0.43 -
P/RPS 0.25 0.50 0.00 0.00 0.00 -
P/EPS 10.17 27.56 0.00 0.00 0.00 -
EY 9.83 3.63 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.00 0.51 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 28/02/07 - - - - -
Price 0.57 0.00 0.00 0.00 0.00 -
P/RPS 0.34 0.00 0.00 0.00 0.00 -
P/EPS 14.14 0.00 0.00 0.00 0.00 -
EY 7.07 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment