[SNTORIA] QoQ Cumulative Quarter Result on 30-Jun-2012 [#3]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
27-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2012
Quarter
30-Jun-2012 [#3]
Profit Trend
QoQ- 72.39%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 92,464 43,192 179,295 135,378 96,884 57,921 0 -
PBT 13,581 10,088 49,449 39,423 24,350 15,710 0 -
Tax -3,205 -2,221 -1,606 -8,365 -6,331 -3,901 0 -
NP 10,376 7,867 47,843 31,058 18,019 11,809 0 -
-
NP to SH 10,384 7,866 47,835 31,050 18,012 11,805 0 -
-
Tax Rate 23.60% 22.02% 3.25% 21.22% 26.00% 24.83% - -
Total Cost 82,088 35,325 131,452 104,320 78,865 46,112 0 -
-
Net Worth 207,679 207,630 188,772 170,238 152,764 49,960 0 -
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - 3,775 3,700 3,552 - - -
Div Payout % - - 7.89% 11.92% 19.72% - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 207,679 207,630 188,772 170,238 152,764 49,960 0 -
NOSH 399,384 399,289 377,545 370,083 355,266 142,744 0 -
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 11.22% 18.21% 26.68% 22.94% 18.60% 20.39% 0.00% -
ROE 5.00% 3.79% 25.34% 18.24% 11.79% 23.63% 0.00% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 23.15 10.82 47.49 36.58 27.27 40.58 0.00 -
EPS 2.60 1.97 12.67 8.39 5.07 8.27 0.00 -
DPS 0.00 0.00 1.00 1.00 1.00 0.00 0.00 -
NAPS 0.52 0.52 0.50 0.46 0.43 0.35 0.00 -
Adjusted Per Share Value based on latest NOSH - 399,938
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 15.08 7.04 29.24 22.08 15.80 9.45 0.00 -
EPS 1.69 1.28 7.80 5.06 2.94 1.93 0.00 -
DPS 0.00 0.00 0.62 0.60 0.58 0.00 0.00 -
NAPS 0.3387 0.3387 0.3079 0.2777 0.2492 0.0815 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 - - -
Price 0.695 0.68 0.75 0.55 0.74 0.00 0.00 -
P/RPS 3.00 6.29 1.58 1.50 2.71 0.00 0.00 -
P/EPS 26.73 34.52 5.92 6.56 14.60 0.00 0.00 -
EY 3.74 2.90 16.89 15.25 6.85 0.00 0.00 -
DY 0.00 0.00 1.33 1.82 1.35 0.00 0.00 -
P/NAPS 1.34 1.31 1.50 1.20 1.72 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 22/05/13 28/02/13 29/11/12 27/08/12 28/05/12 17/02/12 - -
Price 0.715 0.705 0.70 0.59 0.68 0.00 0.00 -
P/RPS 3.09 6.52 1.47 1.61 2.49 0.00 0.00 -
P/EPS 27.50 35.79 5.52 7.03 13.41 0.00 0.00 -
EY 3.64 2.79 18.10 14.22 7.46 0.00 0.00 -
DY 0.00 0.00 1.43 1.69 1.47 0.00 0.00 -
P/NAPS 1.38 1.36 1.40 1.28 1.58 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment