[PESTECH] QoQ Cumulative Quarter Result on 30-Jun-2015 [#4]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- 76.29%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 318,019 194,618 48,293 400,804 311,879 238,568 171,818 50.69%
PBT 76,965 54,959 26,536 72,818 40,630 33,282 22,885 124.30%
Tax -12,021 -8,957 -6,219 -16,475 -8,604 -8,999 -5,984 59.14%
NP 64,944 46,002 20,317 56,343 32,026 24,283 16,901 145.12%
-
NP to SH 50,369 37,849 20,545 56,456 32,025 24,285 16,915 106.84%
-
Tax Rate 15.62% 16.30% 23.44% 22.62% 21.18% 27.04% 26.15% -
Total Cost 253,075 148,616 27,976 344,461 279,853 214,285 154,917 38.66%
-
Net Worth 289,956 295,675 275,667 183,008 136,218 115,008 109,195 91.64%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div 5,580 5,574 - 14,558 14,419 14,226 8,514 -24.52%
Div Payout % 11.08% 14.73% - 25.79% 45.02% 58.58% 50.34% -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 289,956 295,675 275,667 183,008 136,218 115,008 109,195 91.64%
NOSH 186,000 185,807 185,759 145,595 144,134 142,267 141,904 19.74%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 20.42% 23.64% 42.07% 14.06% 10.27% 10.18% 9.84% -
ROE 17.37% 12.80% 7.45% 30.85% 23.51% 21.12% 15.49% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 170.98 104.74 26.00 275.31 216.29 167.69 121.08 25.84%
EPS 27.08 20.37 11.06 38.78 22.21 17.07 11.92 72.72%
DPS 3.00 3.00 0.00 10.00 10.00 10.00 6.00 -36.97%
NAPS 1.5589 1.5913 1.484 1.2571 0.9447 0.8084 0.7695 60.03%
Adjusted Per Share Value based on latest NOSH - 145,595
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 32.05 19.61 4.87 40.39 31.43 24.04 17.32 50.66%
EPS 5.08 3.81 2.07 5.69 3.23 2.45 1.70 107.32%
DPS 0.56 0.56 0.00 1.47 1.45 1.43 0.86 -24.85%
NAPS 0.2922 0.298 0.2778 0.1844 0.1373 0.1159 0.1101 91.57%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 6.72 6.86 5.81 4.92 4.90 3.50 4.03 -
P/RPS 3.93 6.55 22.35 0.00 0.00 2.09 3.33 11.66%
P/EPS 24.82 33.68 52.53 0.00 0.00 20.50 33.81 -18.60%
EY 4.03 2.97 1.90 0.00 0.00 4.88 2.96 22.81%
DY 0.45 0.44 0.00 0.00 2.04 2.86 1.49 -54.95%
P/NAPS 4.31 4.31 3.92 3.83 0.00 4.33 5.24 -12.20%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 26/05/16 25/02/16 26/11/15 28/08/15 27/05/15 16/02/15 26/11/14 -
Price 6.90 6.27 6.75 5.27 4.99 4.32 3.88 -
P/RPS 4.04 5.99 25.96 0.00 0.00 2.58 3.20 16.79%
P/EPS 25.48 30.78 61.03 0.00 0.00 25.31 32.55 -15.04%
EY 3.92 3.25 1.64 0.00 0.00 3.95 3.07 17.67%
DY 0.43 0.48 0.00 0.00 2.00 2.31 1.55 -57.43%
P/NAPS 4.43 3.94 4.55 4.10 0.00 5.34 5.04 -8.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment