[PESTECH] QoQ TTM Result on 30-Jun-2015 [#4]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- 68.98%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
TTM Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 406,944 356,854 277,279 297,519 266,753 103,285 165,564 82.02%
PBT 109,153 94,495 76,469 59,729 34,802 13,089 23,110 181.24%
Tax -19,892 -16,433 -16,710 -13,106 -7,144 -3,369 -6,265 115.87%
NP 89,261 78,062 59,759 46,623 27,658 9,720 16,845 203.63%
-
NP to SH 74,800 70,020 60,086 46,725 27,651 9,696 16,802 170.37%
-
Tax Rate 18.22% 17.39% 21.85% 21.94% 20.53% 25.74% 27.11% -
Total Cost 317,683 278,792 217,520 250,896 239,095 93,565 148,719 65.78%
-
Net Worth 289,576 295,766 275,667 183,028 136,163 0 0 -
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div 5,575 5,575 5,691 5,691 7,646 1,955 1,955 100.96%
Div Payout % 7.45% 7.96% 9.47% 12.18% 27.65% 20.16% 11.64% -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 289,576 295,766 275,667 183,028 136,163 0 0 -
NOSH 185,756 185,864 185,759 145,595 144,134 142,277 141,976 19.60%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 21.93% 21.88% 21.55% 15.67% 10.37% 9.41% 10.17% -
ROE 25.83% 23.67% 21.80% 25.53% 20.31% 0.00% 0.00% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 219.07 192.00 149.27 204.35 185.07 72.59 116.61 52.19%
EPS 40.27 37.67 32.35 32.09 19.18 6.81 11.83 126.12%
DPS 3.00 3.00 3.06 3.91 5.30 1.37 1.38 67.73%
NAPS 1.5589 1.5913 1.484 1.2571 0.9447 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 145,595
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 41.01 35.97 27.95 29.99 26.88 10.41 16.69 81.99%
EPS 7.54 7.06 6.06 4.71 2.79 0.98 1.69 170.76%
DPS 0.56 0.56 0.57 0.57 0.77 0.20 0.20 98.53%
NAPS 0.2918 0.2981 0.2778 0.1845 0.1372 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 6.72 6.86 5.81 4.92 4.90 3.50 4.03 -
P/RPS 3.07 3.57 3.89 2.41 2.65 4.82 3.46 -7.65%
P/EPS 16.69 18.21 17.96 15.33 25.54 51.36 34.05 -37.80%
EY 5.99 5.49 5.57 6.52 3.92 1.95 2.94 60.64%
DY 0.45 0.44 0.53 0.79 1.08 0.39 0.34 20.52%
P/NAPS 4.31 4.31 3.92 3.91 5.19 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 26/05/16 25/02/16 26/11/15 28/08/15 27/05/15 16/02/15 26/11/14 -
Price 6.90 6.27 6.75 5.27 4.99 4.32 3.88 -
P/RPS 3.15 3.27 4.52 2.58 2.70 5.95 3.33 -3.63%
P/EPS 17.14 16.64 20.87 16.42 26.01 63.39 32.79 -35.08%
EY 5.84 6.01 4.79 6.09 3.84 1.58 3.05 54.13%
DY 0.44 0.48 0.45 0.74 1.06 0.32 0.35 16.46%
P/NAPS 4.43 3.94 4.55 4.19 5.28 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment