[PESTECH] QoQ Cumulative Quarter Result on 30-Jun-2022 [#4]

Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -50.07%
YoY- -79.32%
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 329,333 232,069 130,163 715,090 582,982 390,348 207,813 35.96%
PBT -179,511 -101,469 -98,755 41,674 51,514 39,022 24,635 -
Tax -6,790 -4,553 -2,711 -4,344 -3,553 -1,645 -3,012 72.01%
NP -186,301 -106,022 -101,466 37,330 47,961 37,377 21,623 -
-
NP to SH -132,015 -71,440 -60,658 13,726 27,489 20,967 11,868 -
-
Tax Rate - - - 10.42% 6.90% 4.22% 12.23% -
Total Cost 515,634 338,091 231,629 677,760 535,021 352,971 186,190 97.32%
-
Net Worth 523,881 582,758 623,518 646,873 637,402 610,840 595,921 -8.23%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 523,881 582,758 623,518 646,873 637,402 610,840 595,921 -8.23%
NOSH 992,221 992,221 992,221 992,221 992,221 955,366 764,293 19.02%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -56.57% -45.69% -77.95% 5.22% 8.23% 9.58% 10.41% -
ROE -25.20% -12.26% -9.73% 2.12% 4.31% 3.43% 1.99% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 33.45 23.57 13.22 74.75 61.23 41.03 27.30 14.51%
EPS -13.41 -7.26 -6.16 1.43 2.89 2.20 1.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5321 0.5919 0.6333 0.6762 0.6695 0.642 0.7829 -22.71%
Adjusted Per Share Value based on latest NOSH - 992,221
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 33.46 23.58 13.23 72.66 59.23 39.66 21.12 35.93%
EPS -13.41 -7.26 -6.16 1.39 2.79 2.13 1.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5323 0.5921 0.6335 0.6573 0.6476 0.6207 0.6055 -8.23%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.245 0.31 0.30 0.44 0.605 0.815 1.12 -
P/RPS 0.73 1.32 2.27 0.59 0.99 1.99 4.10 -68.38%
P/EPS -1.83 -4.27 -4.87 30.67 20.95 36.98 71.83 -
EY -54.73 -23.41 -20.54 3.26 4.77 2.70 1.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.52 0.47 0.65 0.90 1.27 1.43 -53.08%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/05/23 23/02/23 29/11/22 30/08/22 27/05/22 24/02/22 26/11/21 -
Price 0.23 0.26 0.32 0.365 0.505 0.685 1.03 -
P/RPS 0.69 1.10 2.42 0.49 0.82 1.67 3.77 -67.79%
P/EPS -1.72 -3.58 -5.19 25.44 17.49 31.08 66.06 -
EY -58.30 -27.91 -19.25 3.93 5.72 3.22 1.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.44 0.51 0.54 0.75 1.07 1.32 -52.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment