[PESTECH] QoQ Cumulative Quarter Result on 30-Sep-2022

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022
Profit Trend
QoQ- -541.92%
YoY- -611.11%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 468,377 329,333 232,069 130,163 715,090 582,982 390,348 12.95%
PBT -310,235 -179,511 -101,469 -98,755 41,674 51,514 39,022 -
Tax -6,171 -6,790 -4,553 -2,711 -4,344 -3,553 -1,645 142.01%
NP -316,406 -186,301 -106,022 -101,466 37,330 47,961 37,377 -
-
NP to SH -257,682 -132,015 -71,440 -60,658 13,726 27,489 20,967 -
-
Tax Rate - - - - 10.42% 6.90% 4.22% -
Total Cost 784,783 515,634 338,091 231,629 677,760 535,021 352,971 70.59%
-
Net Worth 411,051 523,881 582,758 623,518 646,873 637,402 610,840 -23.26%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 411,051 523,881 582,758 623,518 646,873 637,402 610,840 -23.26%
NOSH 992,221 992,221 992,221 992,221 992,221 992,221 955,366 2.56%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -67.55% -56.57% -45.69% -77.95% 5.22% 8.23% 9.58% -
ROE -62.69% -25.20% -12.26% -9.73% 2.12% 4.31% 3.43% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 47.57 33.45 23.57 13.22 74.75 61.23 41.03 10.39%
EPS -26.17 -13.41 -7.26 -6.16 1.43 2.89 2.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4175 0.5321 0.5919 0.6333 0.6762 0.6695 0.642 -24.99%
Adjusted Per Share Value based on latest NOSH - 992,221
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 47.59 33.46 23.58 13.23 72.66 59.23 39.66 12.95%
EPS -26.18 -13.41 -7.26 -6.16 1.39 2.79 2.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4177 0.5323 0.5921 0.6335 0.6573 0.6476 0.6207 -23.26%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.19 0.245 0.31 0.30 0.44 0.605 0.815 -
P/RPS 0.40 0.73 1.32 2.27 0.59 0.99 1.99 -65.78%
P/EPS -0.73 -1.83 -4.27 -4.87 30.67 20.95 36.98 -
EY -137.75 -54.73 -23.41 -20.54 3.26 4.77 2.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.46 0.52 0.47 0.65 0.90 1.27 -49.28%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 31/05/23 23/02/23 29/11/22 30/08/22 27/05/22 24/02/22 -
Price 0.27 0.23 0.26 0.32 0.365 0.505 0.685 -
P/RPS 0.57 0.69 1.10 2.42 0.49 0.82 1.67 -51.25%
P/EPS -1.03 -1.72 -3.58 -5.19 25.44 17.49 31.08 -
EY -96.93 -58.30 -27.91 -19.25 3.93 5.72 3.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.43 0.44 0.51 0.54 0.75 1.07 -28.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment