[PESTECH] QoQ Cumulative Quarter Result on 30-Sep-2021 [#1]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -82.12%
YoY- -21.2%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 715,090 582,982 390,348 207,813 889,363 657,435 427,405 41.06%
PBT 41,674 51,514 39,022 24,635 113,780 73,669 50,948 -12.56%
Tax -4,344 -3,553 -1,645 -3,012 -10,953 -12,466 -9,275 -39.77%
NP 37,330 47,961 37,377 21,623 102,827 61,203 41,673 -7.09%
-
NP to SH 13,726 27,489 20,967 11,868 66,378 37,459 23,125 -29.43%
-
Tax Rate 10.42% 6.90% 4.22% 12.23% 9.63% 16.92% 18.20% -
Total Cost 677,760 535,021 352,971 186,190 786,536 596,232 385,732 45.76%
-
Net Worth 646,873 637,402 610,840 595,921 581,957 553,057 679,834 -3.26%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - 7,616 7,624 7,620 -
Div Payout % - - - - 11.47% 20.35% 32.95% -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 646,873 637,402 610,840 595,921 581,957 553,057 679,834 -3.26%
NOSH 992,221 992,221 955,366 764,293 764,293 764,293 764,293 19.06%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 5.22% 8.23% 9.58% 10.41% 11.56% 9.31% 9.75% -
ROE 2.12% 4.31% 3.43% 1.99% 11.41% 6.77% 3.40% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 74.75 61.23 41.03 27.30 116.77 86.23 56.09 21.16%
EPS 1.43 2.89 2.20 1.56 8.72 4.91 3.03 -39.46%
DPS 0.00 0.00 0.00 0.00 1.00 1.00 1.00 -
NAPS 0.6762 0.6695 0.642 0.7829 0.7641 0.7254 0.8921 -16.90%
Adjusted Per Share Value based on latest NOSH - 764,293
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 72.66 59.23 39.66 21.12 90.37 66.80 43.43 41.06%
EPS 1.39 2.79 2.13 1.21 6.74 3.81 2.35 -29.60%
DPS 0.00 0.00 0.00 0.00 0.77 0.77 0.77 -
NAPS 0.6573 0.6476 0.6207 0.6055 0.5913 0.5619 0.6908 -3.26%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.44 0.605 0.815 1.12 0.88 1.16 0.935 -
P/RPS 0.59 0.99 1.99 4.10 0.75 1.35 1.67 -50.11%
P/EPS 30.67 20.95 36.98 71.83 10.10 23.61 30.81 -0.30%
EY 3.26 4.77 2.70 1.39 9.90 4.24 3.25 0.20%
DY 0.00 0.00 0.00 0.00 1.14 0.86 1.07 -
P/NAPS 0.65 0.90 1.27 1.43 1.15 1.60 1.05 -27.42%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/08/22 27/05/22 24/02/22 26/11/21 27/08/21 27/05/21 25/02/21 -
Price 0.365 0.505 0.685 1.03 0.91 1.04 1.23 -
P/RPS 0.49 0.82 1.67 3.77 0.78 1.21 2.19 -63.24%
P/EPS 25.44 17.49 31.08 66.06 10.44 21.17 40.53 -26.75%
EY 3.93 5.72 3.22 1.51 9.58 4.72 2.47 36.40%
DY 0.00 0.00 0.00 0.00 1.10 0.96 0.81 -
P/NAPS 0.54 0.75 1.07 1.32 1.19 1.43 1.38 -46.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment