[PESTECH] YoY Quarter Result on 30-Jun-2021 [#4]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 101.75%
YoY- 82.73%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 132,108 231,928 200,264 285,257 119,304 114,582 190,668 -5.92%
PBT -9,840 40,111 25,708 41,536 17,616 62,418 28,882 -
Tax -791 1,513 -4,447 -5,225 -1,355 -11,559 5,744 -
NP -10,631 41,624 21,261 36,311 16,261 50,859 34,626 -
-
NP to SH -13,764 28,919 15,826 34,216 18,093 41,683 22,465 -
-
Tax Rate - -3.77% 17.30% 12.58% 7.69% 18.52% -19.89% -
Total Cost 142,739 190,304 179,003 248,946 103,043 63,723 156,042 -1.47%
-
Net Worth 646,873 581,957 610,576 556,329 527,268 431,880 332,325 11.73%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 646,873 581,957 610,576 556,329 527,268 431,880 332,325 11.73%
NOSH 992,221 764,293 764,293 764,293 764,293 763,380 185,968 32.17%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -8.05% 17.95% 10.62% 12.73% 13.63% 44.39% 18.16% -
ROE -2.13% 4.97% 2.59% 6.15% 3.43% 9.65% 6.76% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 13.81 30.45 26.21 37.32 15.62 16.09 102.53 -28.39%
EPS -1.44 3.80 2.07 4.48 2.37 5.85 12.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6762 0.7641 0.7992 0.7279 0.6905 0.6063 1.787 -14.94%
Adjusted Per Share Value based on latest NOSH - 764,293
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 13.31 23.37 20.18 28.75 12.02 11.55 19.22 -5.93%
EPS -1.39 2.91 1.60 3.45 1.82 4.20 2.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6519 0.5865 0.6154 0.5607 0.5314 0.4353 0.3349 11.73%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.44 0.88 0.90 1.11 1.55 1.62 6.70 -
P/RPS 3.19 2.89 3.43 2.97 9.92 10.07 6.53 -11.24%
P/EPS -30.58 23.18 43.45 24.79 65.42 27.68 55.46 -
EY -3.27 4.31 2.30 4.03 1.53 3.61 1.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 1.15 1.13 1.52 2.24 2.67 3.75 -25.31%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/08/22 27/08/21 27/08/20 27/08/19 28/08/18 24/08/17 30/08/16 -
Price 0.365 0.91 0.79 1.43 1.59 1.69 1.53 -
P/RPS 2.64 2.99 3.01 3.83 10.18 10.51 1.49 9.99%
P/EPS -25.37 23.97 38.14 31.94 67.10 28.88 12.67 -
EY -3.94 4.17 2.62 3.13 1.49 3.46 7.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 1.19 0.99 1.96 2.30 2.79 0.86 -7.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment