[PESTECH] QoQ Cumulative Quarter Result on 31-Dec-2023 [#1]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2024
Quarter
31-Dec-2023 [#1]
Profit Trend
QoQ- 88.38%
YoY- 45.14%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 422,001 300,652 145,490 73,113 556,576 468,377 329,333 17.92%
PBT -183,690 -136,803 -68,881 -34,834 -391,479 -310,235 -179,511 1.54%
Tax -5,964 -4,755 -2,797 -1,537 -8,331 -6,171 -6,790 -8.26%
NP -189,654 -141,558 -71,678 -36,371 -399,810 -316,406 -186,301 1.19%
-
NP to SH -192,985 -144,563 -73,864 -39,190 -337,232 -257,682 -132,015 28.71%
-
Tax Rate - - - - - - - -
Total Cost 611,655 442,210 217,168 109,484 956,386 784,783 515,634 12.02%
-
Net Worth 131,151 192,874 26,504,220 29,083,755 335,930 411,051 523,881 -60.17%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 131,151 192,874 26,504,220 29,083,755 335,930 411,051 523,881 -60.17%
NOSH 984,617 992,221 992,221 992,221 992,221 992,221 992,221 -0.51%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -44.94% -47.08% -49.27% -49.75% -71.83% -67.55% -56.57% -
ROE -147.15% -74.95% -0.28% -0.13% -100.39% -62.69% -25.20% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 42.86 30.54 14.78 7.43 56.53 47.57 33.45 17.91%
EPS -19.60 -14.68 -7.39 -3.98 -34.25 -26.17 -13.41 28.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1332 0.1959 26.92 29.54 0.3412 0.4175 0.5321 -60.17%
Adjusted Per Share Value based on latest NOSH - 992,221
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 42.88 30.55 14.78 7.43 56.55 47.59 33.46 17.92%
EPS -19.61 -14.69 -7.51 -3.98 -34.27 -26.18 -13.41 28.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1333 0.196 26.9301 29.551 0.3413 0.4177 0.5323 -60.16%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.13 0.205 0.23 0.325 0.295 0.19 0.245 -
P/RPS 0.30 0.67 1.56 4.38 0.52 0.40 0.73 -44.63%
P/EPS -0.66 -1.40 -3.07 -8.16 -0.86 -0.73 -1.83 -49.23%
EY -150.77 -71.62 -32.62 -12.25 -116.11 -137.75 -54.73 96.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.05 0.01 0.01 0.86 0.46 0.46 65.34%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 28/08/24 31/05/24 27/02/24 30/11/23 29/08/23 31/05/23 -
Price 0.14 0.175 0.20 0.225 0.27 0.27 0.23 -
P/RPS 0.33 0.57 1.35 3.03 0.48 0.57 0.69 -38.76%
P/EPS -0.71 -1.19 -2.67 -5.65 -0.79 -1.03 -1.72 -44.47%
EY -140.00 -83.90 -37.51 -17.69 -126.86 -96.93 -58.30 79.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.89 0.01 0.01 0.79 0.65 0.43 81.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment