[PESTECH] QoQ Cumulative Quarter Result on 30-Jun-2023 [#3]

Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#3]
Profit Trend
QoQ- -95.19%
YoY- -1977.33%
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 145,490 73,113 556,576 468,377 329,333 232,069 130,163 7.69%
PBT -68,881 -34,834 -391,479 -310,235 -179,511 -101,469 -98,755 -21.33%
Tax -2,797 -1,537 -8,331 -6,171 -6,790 -4,553 -2,711 2.10%
NP -71,678 -36,371 -399,810 -316,406 -186,301 -106,022 -101,466 -20.66%
-
NP to SH -73,864 -39,190 -337,232 -257,682 -132,015 -71,440 -60,658 14.01%
-
Tax Rate - - - - - - - -
Total Cost 217,168 109,484 956,386 784,783 515,634 338,091 231,629 -4.20%
-
Net Worth 26,504,220 29,083,755 335,930 411,051 523,881 582,758 623,518 1115.21%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 26,504,220 29,083,755 335,930 411,051 523,881 582,758 623,518 1115.21%
NOSH 992,221 992,221 992,221 992,221 992,221 992,221 992,221 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -49.27% -49.75% -71.83% -67.55% -56.57% -45.69% -77.95% -
ROE -0.28% -0.13% -100.39% -62.69% -25.20% -12.26% -9.73% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 14.78 7.43 56.53 47.57 33.45 23.57 13.22 7.71%
EPS -7.39 -3.98 -34.25 -26.17 -13.41 -7.26 -6.16 12.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 26.92 29.54 0.3412 0.4175 0.5321 0.5919 0.6333 1115.21%
Adjusted Per Share Value based on latest NOSH - 992,221
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 14.66 7.37 56.09 47.20 33.19 23.39 13.12 7.67%
EPS -7.44 -3.95 -33.99 -25.97 -13.30 -7.20 -6.11 14.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 26.712 29.3118 0.3386 0.4143 0.528 0.5873 0.6284 1115.22%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.23 0.325 0.295 0.19 0.245 0.31 0.30 -
P/RPS 1.56 4.38 0.52 0.40 0.73 1.32 2.27 -22.10%
P/EPS -3.07 -8.16 -0.86 -0.73 -1.83 -4.27 -4.87 -26.45%
EY -32.62 -12.25 -116.11 -137.75 -54.73 -23.41 -20.54 36.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.86 0.46 0.46 0.52 0.47 -92.30%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 31/05/24 27/02/24 30/11/23 29/08/23 31/05/23 23/02/23 29/11/22 -
Price 0.20 0.225 0.27 0.27 0.23 0.26 0.32 -
P/RPS 1.35 3.03 0.48 0.57 0.69 1.10 2.42 -32.20%
P/EPS -2.67 -5.65 -0.79 -1.03 -1.72 -3.58 -5.19 -35.76%
EY -37.51 -17.69 -126.86 -96.93 -58.30 -27.91 -19.25 55.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.79 0.65 0.43 0.44 0.51 -92.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment