[MENTIGA] QoQ Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 18.94%
YoY- 225.51%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 1,355 14,657 13,726 12,907 8,647 23,849 17,626 -81.94%
PBT -1,381 6,661 4,596 6,588 5,433 9,692 6,760 -
Tax 0 -164 0 -208 -69 -314 -156 -
NP -1,381 6,497 4,596 6,380 5,364 9,378 6,604 -
-
NP to SH -1,380 6,497 4,596 6,380 5,364 9,378 6,604 -
-
Tax Rate - 2.46% 0.00% 3.16% 1.27% 3.24% 2.31% -
Total Cost 2,736 8,160 9,130 6,527 3,283 14,471 11,022 -60.53%
-
Net Worth 49,799 50,992 48,000 49,815 49,800 44,399 40,787 14.24%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - 1,199 - - - - - -
Div Payout % - 18.47% - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 49,799 50,992 48,000 49,815 49,800 44,399 40,787 14.24%
NOSH 60,000 59,990 60,000 60,018 60,000 59,999 59,981 0.02%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin -101.92% 44.33% 33.48% 49.43% 62.03% 39.32% 37.47% -
ROE -2.77% 12.74% 9.58% 12.81% 10.77% 21.12% 16.19% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 2.26 24.43 22.88 21.50 14.41 39.75 29.39 -81.94%
EPS -2.30 10.83 7.66 10.63 8.94 15.63 11.01 -
DPS 0.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.85 0.80 0.83 0.83 0.74 0.68 14.22%
Adjusted Per Share Value based on latest NOSH - 65,443
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 1.89 20.42 19.12 17.98 12.05 33.22 24.55 -81.93%
EPS -1.92 9.05 6.40 8.89 7.47 13.06 9.20 -
DPS 0.00 1.67 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6937 0.7103 0.6686 0.6939 0.6937 0.6185 0.5682 14.24%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.74 0.60 0.60 0.60 0.35 0.35 0.57 -
P/RPS 32.77 2.46 2.62 2.79 2.43 0.88 1.94 559.47%
P/EPS -32.17 5.54 7.83 5.64 3.91 2.24 5.18 -
EY -3.11 18.05 12.77 17.72 25.54 44.66 19.32 -
DY 0.00 3.33 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.71 0.75 0.72 0.42 0.47 0.84 3.93%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 26/05/10 24/02/10 24/11/09 27/08/09 28/04/09 27/02/09 11/11/08 -
Price 0.49 0.60 0.64 0.75 0.60 0.68 0.90 -
P/RPS 21.70 2.46 2.80 3.49 4.16 1.71 3.06 269.55%
P/EPS -21.30 5.54 8.36 7.06 6.71 4.35 8.17 -
EY -4.69 18.05 11.97 14.17 14.90 22.99 12.23 -
DY 0.00 3.33 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.71 0.80 0.90 0.72 0.92 1.32 -41.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment