[MENTIGA] YoY Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -40.53%
YoY- 225.51%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 15,876 19,744 4,768 25,814 17,558 25,680 18,978 -2.92%
PBT 9,442 4,488 -5,904 13,176 3,920 14,702 -5,094 -
Tax -1,342 -1,072 0 -416 0 0 0 -
NP 8,100 3,416 -5,904 12,760 3,920 14,702 -5,094 -
-
NP to SH 8,100 3,416 -5,896 12,760 3,920 14,702 -5,094 -
-
Tax Rate 14.21% 23.89% - 3.16% 0.00% 0.00% - -
Total Cost 7,776 16,328 10,672 13,054 13,638 10,978 24,072 -17.15%
-
Net Worth 68,600 49,142 47,934 49,815 35,963 31,804 -71,646 -
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 68,600 49,142 47,934 49,815 35,963 31,804 -71,646 -
NOSH 70,000 59,929 59,918 60,018 59,938 60,008 37,511 10.94%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 51.02% 17.30% -123.83% 49.43% 22.33% 57.25% -26.84% -
ROE 11.81% 6.95% -12.30% 25.61% 10.90% 46.23% 0.00% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 22.68 32.95 7.96 43.01 29.29 42.79 50.59 -12.50%
EPS 11.58 5.70 -9.84 21.26 6.54 24.50 -13.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 0.82 0.80 0.83 0.60 0.53 -1.91 -
Adjusted Per Share Value based on latest NOSH - 65,443
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 22.11 27.50 6.64 35.96 24.46 35.77 26.44 -2.93%
EPS 11.28 4.76 -8.21 17.77 5.46 20.48 -7.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9556 0.6845 0.6677 0.6939 0.501 0.443 -0.998 -
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.71 0.76 0.65 0.60 0.81 0.88 0.22 -
P/RPS 3.13 2.31 8.17 1.40 2.77 2.06 0.43 39.17%
P/EPS 6.14 13.33 -6.61 2.82 12.39 3.59 -1.62 -
EY 16.30 7.50 -15.14 35.43 8.07 27.84 -61.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.93 0.81 0.72 1.35 1.66 0.00 -
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/08/12 26/08/11 27/08/10 27/08/09 28/08/08 22/08/07 29/08/06 -
Price 0.77 0.71 0.60 0.75 0.90 0.88 0.22 -
P/RPS 3.40 2.16 7.54 1.74 3.07 2.06 0.43 41.10%
P/EPS 6.65 12.46 -6.10 3.53 13.76 3.59 -1.62 -
EY 15.03 8.03 -16.40 28.35 7.27 27.84 -61.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.87 0.75 0.90 1.50 1.66 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment