[MENTIGA] QoQ Cumulative Quarter Result on 30-Sep-2010 [#3]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
30-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 7.16%
YoY- -159.55%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
Cumulative Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 9,872 7,097 10,659 4,901 2,384 1,355 14,657 -23.21%
PBT 2,244 4,539 -5,847 -2,749 -2,952 -1,381 6,661 -51.68%
Tax -536 -179 -1,571 0 0 0 -164 120.71%
NP 1,708 4,360 -7,418 -2,749 -2,952 -1,381 6,497 -59.06%
-
NP to SH 1,708 4,360 -7,398 -2,737 -2,948 -1,380 6,497 -59.06%
-
Tax Rate 23.89% 3.94% - - - - 2.46% -
Total Cost 8,164 2,737 18,077 7,650 5,336 2,736 8,160 0.03%
-
Net Worth 49,142 52,176 47,284 50,795 47,934 49,799 50,992 -2.44%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - 1,199 -
Div Payout % - - - - - - 18.47% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 49,142 52,176 47,284 50,795 47,934 49,799 50,992 -2.44%
NOSH 59,929 59,972 59,854 59,759 59,918 60,000 59,990 -0.06%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 17.30% 61.43% -69.59% -56.09% -123.83% -101.92% 44.33% -
ROE 3.48% 8.36% -15.65% -5.39% -6.15% -2.77% 12.74% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 16.47 11.83 17.81 8.20 3.98 2.26 24.43 -23.16%
EPS 2.85 7.27 -12.36 -4.58 -4.92 -2.30 10.83 -59.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 0.82 0.87 0.79 0.85 0.80 0.83 0.85 -2.37%
Adjusted Per Share Value based on latest NOSH - 62,058
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 13.75 9.89 14.85 6.83 3.32 1.89 20.42 -23.23%
EPS 2.38 6.07 -10.31 -3.81 -4.11 -1.92 9.05 -59.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.67 -
NAPS 0.6845 0.7268 0.6587 0.7076 0.6677 0.6937 0.7103 -2.44%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.76 0.63 0.62 0.65 0.65 0.74 0.60 -
P/RPS 4.61 5.32 3.48 7.93 16.34 32.77 2.46 52.17%
P/EPS 26.67 8.67 -5.02 -14.19 -13.21 -32.17 5.54 185.92%
EY 3.75 11.54 -19.94 -7.05 -7.57 -3.11 18.05 -65.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.33 -
P/NAPS 0.93 0.72 0.78 0.76 0.81 0.89 0.71 19.77%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 26/08/11 27/04/11 25/02/11 30/11/10 27/08/10 26/05/10 24/02/10 -
Price 0.71 0.64 0.69 0.80 0.60 0.49 0.60 -
P/RPS 4.31 5.41 3.87 9.75 15.08 21.70 2.46 45.48%
P/EPS 24.91 8.80 -5.58 -17.47 -12.20 -21.30 5.54 173.17%
EY 4.01 11.36 -17.91 -5.73 -8.20 -4.69 18.05 -63.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.33 -
P/NAPS 0.87 0.74 0.87 0.94 0.75 0.59 0.71 14.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment