[MENTIGA] QoQ TTM Result on 30-Sep-2010 [#3]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
30-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 70.47%
YoY- -111.34%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
TTM Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 18,147 16,401 10,659 5,832 4,134 7,365 14,657 15.34%
PBT -651 73 -5,847 -684 -2,879 -153 6,661 -
Tax -2,107 -1,750 -1,571 -164 44 -95 -164 451.11%
NP -2,758 -1,677 -7,418 -848 -2,835 -248 6,497 -
-
NP to SH -2,742 -1,658 -7,398 -836 -2,831 -247 6,497 -
-
Tax Rate - 2,397.26% - - - - 2.46% -
Total Cost 20,905 18,078 18,077 6,680 6,969 7,613 8,160 87.55%
-
Net Worth 49,199 52,176 47,328 52,750 47,877 49,799 50,973 -2.34%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - 1,199 1,199 - - -
Div Payout % - - - 0.00% 0.00% - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 49,199 52,176 47,328 52,750 47,877 49,799 50,973 -2.34%
NOSH 59,999 59,972 59,910 62,058 59,847 60,000 59,968 0.03%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -15.20% -10.22% -69.59% -14.54% -68.58% -3.37% 44.33% -
ROE -5.57% -3.18% -15.63% -1.58% -5.91% -0.50% 12.75% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 30.25 27.35 17.79 9.40 6.91 12.28 24.44 15.32%
EPS -4.57 -2.76 -12.35 -1.35 -4.73 -0.41 10.83 -
DPS 0.00 0.00 0.00 1.93 2.00 0.00 0.00 -
NAPS 0.82 0.87 0.79 0.85 0.80 0.83 0.85 -2.37%
Adjusted Per Share Value based on latest NOSH - 62,058
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 25.28 22.85 14.85 8.12 5.76 10.26 20.42 15.34%
EPS -3.82 -2.31 -10.31 -1.16 -3.94 -0.34 9.05 -
DPS 0.00 0.00 0.00 1.67 1.67 0.00 0.00 -
NAPS 0.6853 0.7268 0.6593 0.7348 0.6669 0.6937 0.71 -2.33%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.76 0.63 0.62 0.65 0.65 0.74 0.60 -
P/RPS 2.51 2.30 3.48 6.92 9.41 6.03 2.45 1.63%
P/EPS -16.63 -22.79 -5.02 -48.25 -13.74 -179.76 5.54 -
EY -6.01 -4.39 -19.92 -2.07 -7.28 -0.56 18.06 -
DY 0.00 0.00 0.00 2.97 3.08 0.00 0.00 -
P/NAPS 0.93 0.72 0.78 0.76 0.81 0.89 0.71 19.77%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 26/08/11 27/04/11 25/02/11 30/11/10 27/08/10 26/05/10 24/02/10 -
Price 0.71 0.64 0.69 0.80 0.60 0.49 0.60 -
P/RPS 2.35 2.34 3.88 8.51 8.69 3.99 2.45 -2.74%
P/EPS -15.54 -23.15 -5.59 -59.39 -12.68 -119.03 5.54 -
EY -6.44 -4.32 -17.90 -1.68 -7.88 -0.84 18.06 -
DY 0.00 0.00 0.00 2.42 3.33 0.00 0.00 -
P/NAPS 0.87 0.74 0.87 0.94 0.75 0.59 0.71 14.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment