[IHH] QoQ Cumulative Quarter Result on 30-Sep-2020 [#3]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 70.38%
YoY- -125.54%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 8,216,051 3,945,780 13,404,604 9,638,617 6,120,286 3,555,176 14,912,485 -32.81%
PBT 1,254,960 586,497 567,507 -93,420 -489,389 -257,357 1,042,724 13.15%
Tax -275,989 -153,610 -361,661 -196,200 -109,417 -109,303 -527,882 -35.12%
NP 978,971 432,887 205,846 -289,620 -598,806 -366,660 514,842 53.54%
-
NP to SH 858,927 375,621 288,882 -130,476 -440,428 -319,786 551,476 34.40%
-
Tax Rate 21.99% 26.19% 63.73% - - - 50.63% -
Total Cost 7,237,080 3,512,893 13,198,758 9,928,237 6,719,092 3,921,836 14,397,643 -36.80%
-
Net Worth 22,211,055 21,768,577 21,767,504 21,240,871 21,411,839 21,496,277 22,373,675 -0.48%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - 351,088 - - - 350,959 -
Div Payout % - - 121.53% - - - 63.64% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 22,211,055 21,768,577 21,767,504 21,240,871 21,411,839 21,496,277 22,373,675 -0.48%
NOSH 8,779,073 8,779,073 8,777,219 8,777,219 8,777,219 8,773,990 8,773,990 0.03%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 11.92% 10.97% 1.54% -3.00% -9.78% -10.31% 3.45% -
ROE 3.87% 1.73% 1.33% -0.61% -2.06% -1.49% 2.46% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 93.59 44.95 152.72 109.81 69.74 40.52 169.96 -32.84%
EPS 9.29 4.04 2.27 -2.26 -5.54 -3.90 5.28 45.79%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 4.00 -
NAPS 2.53 2.48 2.48 2.42 2.44 2.45 2.55 -0.52%
Adjusted Per Share Value based on latest NOSH - 8,777,219
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 93.23 44.77 152.10 109.37 69.45 40.34 169.21 -32.81%
EPS 9.75 4.26 3.28 -1.48 -5.00 -3.63 6.26 34.40%
DPS 0.00 0.00 3.98 0.00 0.00 0.00 3.98 -
NAPS 2.5203 2.4701 2.4699 2.4102 2.4296 2.4392 2.5387 -0.48%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 5.47 5.32 5.50 5.20 5.50 5.16 5.47 -
P/RPS 5.84 11.83 3.60 4.74 7.89 12.73 3.22 48.77%
P/EPS 55.91 124.32 167.11 -349.81 -109.59 -141.58 87.03 -25.56%
EY 1.79 0.80 0.60 -0.29 -0.91 -0.71 1.15 34.34%
DY 0.00 0.00 0.73 0.00 0.00 0.00 0.73 -
P/NAPS 2.16 2.15 2.22 2.15 2.25 2.11 2.15 0.31%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 26/08/21 01/06/21 26/02/21 26/11/20 27/08/20 29/06/20 28/02/20 -
Price 5.84 5.39 5.08 5.60 5.41 5.60 5.70 -
P/RPS 6.24 11.99 3.33 5.10 7.76 13.82 3.35 51.44%
P/EPS 59.69 125.96 154.35 -376.72 -107.79 -153.65 90.69 -24.35%
EY 1.68 0.79 0.65 -0.27 -0.93 -0.65 1.10 32.65%
DY 0.00 0.00 0.79 0.00 0.00 0.00 0.70 -
P/NAPS 2.31 2.17 2.05 2.31 2.22 2.29 2.24 2.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment