[IHH] QoQ Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -157.99%
YoY- -457.26%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 13,404,604 9,638,617 6,120,286 3,555,176 14,912,485 11,076,386 7,288,022 49.83%
PBT 567,507 -93,420 -489,389 -257,357 1,042,724 846,993 452,730 16.17%
Tax -361,661 -196,200 -109,417 -109,303 -527,882 -372,168 -259,755 24.56%
NP 205,846 -289,620 -598,806 -366,660 514,842 474,825 192,975 4.37%
-
NP to SH 288,882 -130,476 -440,428 -319,786 551,476 510,846 274,504 3.44%
-
Tax Rate 63.73% - - - 50.63% 43.94% 57.38% -
Total Cost 13,198,758 9,928,237 6,719,092 3,921,836 14,397,643 10,601,561 7,095,047 50.97%
-
Net Worth 21,767,504 21,240,871 21,411,839 21,496,277 22,373,675 22,285,935 22,191,750 -1.27%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 351,088 - - - 350,959 - - -
Div Payout % 121.53% - - - 63.64% - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 21,767,504 21,240,871 21,411,839 21,496,277 22,373,675 22,285,935 22,191,750 -1.27%
NOSH 8,777,219 8,777,219 8,777,219 8,773,990 8,773,990 8,773,990 8,773,990 0.02%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 1.54% -3.00% -9.78% -10.31% 3.45% 4.29% 2.65% -
ROE 1.33% -0.61% -2.06% -1.49% 2.46% 2.29% 1.24% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 152.72 109.81 69.74 40.52 169.96 126.24 83.09 49.77%
EPS 2.27 -2.26 -5.54 -3.90 5.28 5.07 2.63 -9.30%
DPS 4.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 2.48 2.42 2.44 2.45 2.55 2.54 2.53 -1.31%
Adjusted Per Share Value based on latest NOSH - 8,773,990
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 152.13 109.39 69.46 40.35 169.25 125.71 82.71 49.84%
EPS 3.28 -1.48 -5.00 -3.63 6.26 5.80 3.12 3.37%
DPS 3.98 0.00 0.00 0.00 3.98 0.00 0.00 -
NAPS 2.4705 2.4107 2.4301 2.4397 2.5393 2.5293 2.5186 -1.27%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 5.50 5.20 5.50 5.16 5.47 5.68 5.80 -
P/RPS 3.60 4.74 7.89 12.73 3.22 4.50 6.98 -35.55%
P/EPS 167.11 -349.81 -109.59 -141.58 87.03 97.56 185.33 -6.63%
EY 0.60 -0.29 -0.91 -0.71 1.15 1.03 0.54 7.24%
DY 0.73 0.00 0.00 0.00 0.73 0.00 0.00 -
P/NAPS 2.22 2.15 2.25 2.11 2.15 2.24 2.29 -2.03%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/02/21 26/11/20 27/08/20 29/06/20 28/02/20 29/11/19 30/08/19 -
Price 5.08 5.60 5.41 5.60 5.70 5.37 5.79 -
P/RPS 3.33 5.10 7.76 13.82 3.35 4.25 6.97 -38.74%
P/EPS 154.35 -376.72 -107.79 -153.65 90.69 92.23 185.01 -11.32%
EY 0.65 -0.27 -0.93 -0.65 1.10 1.08 0.54 13.09%
DY 0.79 0.00 0.00 0.00 0.70 0.00 0.00 -
P/NAPS 2.05 2.31 2.22 2.29 2.24 2.11 2.29 -7.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment