[IHH] QoQ Cumulative Quarter Result on 31-Dec-2020 [#4]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
26-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 321.41%
YoY- -47.62%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 12,661,047 8,216,051 3,945,780 13,404,604 9,638,617 6,120,286 3,555,176 133.02%
PBT 1,871,578 1,254,960 586,497 567,507 -93,420 -489,389 -257,357 -
Tax -216,949 -275,989 -153,610 -361,661 -196,200 -109,417 -109,303 57.87%
NP 1,654,629 978,971 432,887 205,846 -289,620 -598,806 -366,660 -
-
NP to SH 1,408,927 858,927 375,621 288,882 -130,476 -440,428 -319,786 -
-
Tax Rate 11.59% 21.99% 26.19% 63.73% - - - -
Total Cost 11,006,418 7,237,080 3,512,893 13,198,758 9,928,237 6,719,092 3,921,836 98.83%
-
Net Worth 22,564,887 22,211,055 21,768,577 21,767,504 21,240,871 21,411,839 21,496,277 3.28%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - 351,088 - - - -
Div Payout % - - - 121.53% - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 22,564,887 22,211,055 21,768,577 21,767,504 21,240,871 21,411,839 21,496,277 3.28%
NOSH 8,783,246 8,779,073 8,779,073 8,777,219 8,777,219 8,777,219 8,773,990 0.07%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 13.07% 11.92% 10.97% 1.54% -3.00% -9.78% -10.31% -
ROE 6.24% 3.87% 1.73% 1.33% -0.61% -2.06% -1.49% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 144.20 93.59 44.95 152.72 109.81 69.74 40.52 132.91%
EPS 15.30 9.29 4.04 2.27 -2.26 -5.54 -3.90 -
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 2.57 2.53 2.48 2.48 2.42 2.44 2.45 3.23%
Adjusted Per Share Value based on latest NOSH - 8,777,219
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 143.69 93.25 44.78 152.13 109.39 69.46 40.35 133.01%
EPS 15.99 9.75 4.26 3.28 -1.48 -5.00 -3.63 -
DPS 0.00 0.00 0.00 3.98 0.00 0.00 0.00 -
NAPS 2.5609 2.5208 2.4705 2.4704 2.4107 2.4301 2.4396 3.28%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 6.70 5.47 5.32 5.50 5.20 5.50 5.16 -
P/RPS 4.65 5.84 11.83 3.60 4.74 7.89 12.73 -48.86%
P/EPS 41.75 55.91 124.32 167.11 -349.81 -109.59 -141.58 -
EY 2.40 1.79 0.80 0.60 -0.29 -0.91 -0.71 -
DY 0.00 0.00 0.00 0.73 0.00 0.00 0.00 -
P/NAPS 2.61 2.16 2.15 2.22 2.15 2.25 2.11 15.21%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 29/11/21 26/08/21 01/06/21 26/02/21 26/11/20 27/08/20 29/06/20 -
Price 6.60 5.84 5.39 5.08 5.60 5.41 5.60 -
P/RPS 4.58 6.24 11.99 3.33 5.10 7.76 13.82 -52.07%
P/EPS 41.13 59.69 125.96 154.35 -376.72 -107.79 -153.65 -
EY 2.43 1.68 0.79 0.65 -0.27 -0.93 -0.65 -
DY 0.00 0.00 0.00 0.79 0.00 0.00 0.00 -
P/NAPS 2.57 2.31 2.17 2.05 2.31 2.22 2.29 7.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment