[GBGAQRS] QoQ Cumulative Quarter Result on 31-Dec-2022

Stock
[GBGAQRS] GABUNGAN AQRS BERHAD
Announcement Date
22-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022
Profit Trend
QoQ- 37.17%
YoY- 27.84%
Quarter Report
Latest QR
Upcoming QR
GBGAQRS's Result
GBGAQRS's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 237,580 156,221 85,231 337,953 232,476 150,807 71,724 122.04%
PBT 16,165 8,563 5,015 23,698 19,097 13,072 6,621 81.21%
Tax -5,723 -1,776 -1,513 -2,864 -3,880 -2,040 -1,102 199.58%
NP 10,442 6,787 3,502 20,834 15,217 11,032 5,519 52.91%
-
NP to SH 10,503 6,825 3,526 20,813 15,173 10,984 5,437 55.04%
-
Tax Rate 35.40% 20.74% 30.17% 12.09% 20.32% 15.61% 16.64% -
Total Cost 227,138 149,434 81,729 317,119 217,259 139,775 66,205 127.30%
-
Net Worth 510,204 504,777 504,777 504,777 493,921 493,921 488,493 2.93%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 510,204 504,777 504,777 504,777 493,921 493,921 488,493 2.93%
NOSH 543,937 543,937 543,937 543,937 543,937 543,937 543,937 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 4.40% 4.34% 4.11% 6.16% 6.55% 7.32% 7.69% -
ROE 2.06% 1.35% 0.70% 4.12% 3.07% 2.22% 1.11% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 43.77 28.78 15.70 62.26 42.83 27.78 13.21 122.09%
EPS 1.94 1.26 0.65 3.83 2.80 2.02 1.00 55.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.93 0.93 0.93 0.91 0.91 0.90 2.93%
Adjusted Per Share Value based on latest NOSH - 543,937
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 43.68 28.72 15.67 62.13 42.74 27.73 13.19 122.01%
EPS 1.93 1.25 0.65 3.83 2.79 2.02 1.00 54.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.938 0.928 0.928 0.928 0.908 0.908 0.8981 2.93%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.36 0.27 0.315 0.26 0.28 0.32 0.395 -
P/RPS 0.82 0.94 2.01 0.42 0.65 1.15 2.99 -57.75%
P/EPS 18.60 21.47 48.49 6.78 10.02 15.81 39.43 -39.37%
EY 5.38 4.66 2.06 14.75 9.98 6.32 2.54 64.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.29 0.34 0.28 0.31 0.35 0.44 -9.30%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/11/23 23/08/23 24/05/23 22/02/23 30/11/22 23/08/22 25/05/22 -
Price 0.335 0.325 0.265 0.32 0.28 0.315 0.33 -
P/RPS 0.77 1.13 1.69 0.51 0.65 1.13 2.50 -54.36%
P/EPS 17.31 25.85 40.79 8.35 10.02 15.57 32.94 -34.85%
EY 5.78 3.87 2.45 11.98 9.98 6.42 3.04 53.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.35 0.28 0.34 0.31 0.35 0.37 -1.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment