[GBGAQRS] QoQ TTM Result on 31-Dec-2022

Stock
[GBGAQRS] GABUNGAN AQRS BERHAD
Announcement Date
22-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022
Profit Trend
QoQ- 2.78%
YoY- 27.84%
Quarter Report
Latest QR
Upcoming QR
GBGAQRS's Result
GBGAQRS's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 343,057 343,367 351,460 337,953 298,629 296,349 316,002 5.62%
PBT 20,767 19,189 22,092 23,698 29,898 27,779 24,899 -11.38%
Tax -4,707 -2,600 -3,275 -2,864 -9,620 -8,626 -7,633 -27.52%
NP 16,060 16,589 18,817 20,834 20,278 19,153 17,266 -4.70%
-
NP to SH 16,144 16,654 18,902 20,813 20,251 19,084 17,172 -4.02%
-
Tax Rate 22.67% 13.55% 14.82% 12.09% 32.18% 31.05% 30.66% -
Total Cost 326,997 326,778 332,643 317,119 278,351 277,196 298,736 6.20%
-
Net Worth 510,204 504,777 504,777 504,777 493,921 493,921 488,493 2.93%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 510,204 504,777 504,777 504,777 493,921 493,921 488,493 2.93%
NOSH 543,937 543,937 543,937 543,937 543,937 543,937 543,937 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 4.68% 4.83% 5.35% 6.16% 6.79% 6.46% 5.46% -
ROE 3.16% 3.30% 3.74% 4.12% 4.10% 3.86% 3.52% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 63.20 63.26 64.75 62.26 55.02 54.60 58.22 5.61%
EPS 2.97 3.07 3.48 3.83 3.73 3.52 3.16 -4.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.93 0.93 0.93 0.91 0.91 0.90 2.93%
Adjusted Per Share Value based on latest NOSH - 543,937
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 63.07 63.13 64.61 62.13 54.90 54.48 58.10 5.61%
EPS 2.97 3.06 3.48 3.83 3.72 3.51 3.16 -4.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.938 0.928 0.928 0.928 0.908 0.908 0.8981 2.93%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.36 0.27 0.315 0.26 0.28 0.32 0.395 -
P/RPS 0.57 0.43 0.49 0.42 0.51 0.59 0.68 -11.08%
P/EPS 12.10 8.80 9.05 6.78 7.50 9.10 12.49 -2.09%
EY 8.26 11.36 11.06 14.75 13.33 10.99 8.01 2.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.29 0.34 0.28 0.31 0.35 0.44 -9.30%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/11/23 23/08/23 24/05/23 22/02/23 30/11/22 23/08/22 25/05/22 -
Price 0.335 0.325 0.265 0.32 0.28 0.315 0.33 -
P/RPS 0.53 0.51 0.41 0.51 0.51 0.58 0.57 -4.73%
P/EPS 11.26 10.59 7.61 8.35 7.50 8.96 10.43 5.23%
EY 8.88 9.44 13.14 11.98 13.33 11.16 9.59 -4.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.35 0.28 0.34 0.31 0.35 0.37 -1.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment