[ELKDESA] QoQ Cumulative Quarter Result on 31-Dec-2011 [#3]

Stock
[ELKDESA] ELK-DESA RESOURCES BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Dec-2011 [#3]
Profit Trend
QoQ- 43.45%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ELKDESA's Result
ELKDESA's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 20,446 10,268 38,604 28,507 18,800 8.73%
PBT 11,618 6,445 21,524 15,392 10,721 8.34%
Tax -2,951 -1,617 -5,581 -3,890 -2,703 9.14%
NP 8,667 4,828 15,943 11,502 8,018 8.07%
-
NP to SH 8,667 4,828 15,943 11,502 8,018 8.07%
-
Tax Rate 25.40% 25.09% 25.93% 25.27% 25.21% -
Total Cost 11,779 5,440 22,661 17,005 10,782 9.22%
-
Net Worth 126,029 0 234,044 0 0 -
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 126,029 0 234,044 0 0 -
NOSH 50,011 99,958 100,018 100,017 49,987 0.04%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 42.39% 47.02% 41.30% 40.35% 42.65% -
ROE 6.88% 0.00% 6.81% 0.00% 0.00% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 40.88 10.27 38.60 28.50 37.61 8.66%
EPS 17.33 4.83 15.94 11.50 16.04 8.01%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.52 0.00 2.34 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 100,114
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 4.50 2.26 8.49 6.27 4.13 8.93%
EPS 1.91 1.06 3.51 2.53 1.76 8.49%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2771 0.00 0.5146 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 13/12/12 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment