[ELKDESA] YoY Quarter Result on 31-Dec-2011 [#3]

Stock
[ELKDESA] ELK-DESA RESOURCES BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Dec-2011 [#3]
Profit Trend
QoQ- -7.34%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ELKDESA's Result
ELKDESA's Financial Summary
View:
Show?
Quarter Result
31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 14,354 12,326 10,039 9,707 13.91%
PBT 6,473 5,312 3,457 4,670 11.48%
Tax -1,630 -1,374 -1,316 -1,186 11.17%
NP 4,843 3,938 2,141 3,484 11.59%
-
NP to SH 4,843 3,938 2,141 3,484 11.59%
-
Tax Rate 25.18% 25.87% 38.07% 25.40% -
Total Cost 9,511 8,388 7,898 6,223 15.17%
-
Net Worth 255,289 163,770 129,915 0 -
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 255,289 163,770 129,915 0 -
NOSH 125,142 125,015 103,932 100,114 7.71%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 33.74% 31.95% 21.33% 35.89% -
ROE 1.90% 2.40% 1.65% 0.00% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 11.47 9.86 9.66 9.70 5.74%
EPS 3.87 3.15 2.06 3.48 3.60%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.04 1.31 1.25 0.00 -
Adjusted Per Share Value based on latest NOSH - 100,114
31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 3.16 2.71 2.21 2.13 14.03%
EPS 1.06 0.87 0.47 0.77 11.23%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.5613 0.3601 0.2856 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 31/12/14 31/12/13 31/12/12 - -
Price 1.42 1.53 1.23 0.00 -
P/RPS 12.38 15.52 12.73 0.00 -
P/EPS 36.69 48.57 59.71 0.00 -
EY 2.73 2.06 1.67 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 1.17 0.98 0.00 -
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 12/02/15 13/02/14 25/02/13 - -
Price 1.44 1.53 1.24 0.00 -
P/RPS 12.55 15.52 12.84 0.00 -
P/EPS 37.21 48.57 60.19 0.00 -
EY 2.69 2.06 1.66 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.17 0.99 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment