[PBSB] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[PBSB] PBS BERHAD
Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 39.89%
YoY- 25.0%
Quarter Report
Latest QR
Upcoming QR
PBSB's Result
PBSB's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 70,667 32,496 135,843 100,514 63,682 30,149 107,605 0.42%
PBT 9,554 4,863 21,641 14,441 9,507 4,861 15,635 0.50%
Tax -3,252 -1,613 -6,092 -4,572 -2,452 -1,708 -1,311 -0.91%
NP 6,302 3,250 15,549 9,869 7,055 3,153 14,324 0.83%
-
NP to SH 6,302 3,250 15,549 9,869 7,055 3,153 14,324 0.83%
-
Tax Rate 34.04% 33.17% 28.15% 31.66% 25.79% 35.14% 8.39% -
Total Cost 64,365 29,246 120,294 90,645 56,627 26,996 93,281 0.37%
-
Net Worth 87,877 84,752 81,549 79,791 76,989 72,788 69,523 -0.23%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 87,877 84,752 81,549 79,791 76,989 72,788 69,523 -0.23%
NOSH 35,011 35,021 35,000 34,996 34,995 34,994 34,936 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 8.92% 10.00% 11.45% 9.82% 11.08% 10.46% 13.31% -
ROE 7.17% 3.83% 19.07% 12.37% 9.16% 4.33% 20.60% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 201.84 92.79 388.12 287.21 181.97 86.15 308.00 0.42%
EPS 18.00 9.28 45.64 28.20 20.16 9.01 41.00 0.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.51 2.42 2.33 2.28 2.20 2.08 1.99 -0.23%
Adjusted Per Share Value based on latest NOSH - 35,000
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 11.62 5.34 22.34 16.53 10.47 4.96 17.69 0.42%
EPS 1.04 0.53 2.56 1.62 1.16 0.52 2.36 0.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1445 0.1394 0.1341 0.1312 0.1266 0.1197 0.1143 -0.23%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.64 1.20 2.84 3.80 4.16 5.74 0.00 -
P/RPS 0.81 1.29 0.73 1.32 2.29 6.66 0.00 -100.00%
P/EPS 9.11 12.93 6.39 13.48 20.63 63.71 0.00 -100.00%
EY 10.98 7.73 15.64 7.42 4.85 1.57 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.50 1.22 1.67 1.89 2.76 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 17/08/01 30/05/01 28/02/01 29/11/00 18/08/00 26/05/00 29/02/00 -
Price 1.73 1.86 2.30 3.33 4.47 5.00 5.00 -
P/RPS 0.86 2.00 0.59 1.16 2.46 5.80 1.62 0.64%
P/EPS 9.61 20.04 5.18 11.81 22.17 55.49 12.20 0.24%
EY 10.40 4.99 19.32 8.47 4.51 1.80 8.20 -0.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.77 0.99 1.46 2.03 2.40 2.51 1.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment