[PBSB] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Stock
[PBSB] PBS BERHAD
Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -77.99%
YoY- 216.57%
Quarter Report
Latest QR
Upcoming QR
PBSB's Result
PBSB's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 135,843 100,514 63,682 30,149 107,605 73,241 44,961 -1.11%
PBT 21,641 14,441 9,507 4,861 15,635 7,918 4,399 -1.60%
Tax -6,092 -4,572 -2,452 -1,708 -1,311 -23 -18 -5.73%
NP 15,549 9,869 7,055 3,153 14,324 7,895 4,381 -1.27%
-
NP to SH 15,549 9,869 7,055 3,153 14,324 7,895 4,381 -1.27%
-
Tax Rate 28.15% 31.66% 25.79% 35.14% 8.39% 0.29% 0.41% -
Total Cost 120,294 90,645 56,627 26,996 93,281 65,346 40,580 -1.09%
-
Net Worth 81,549 79,791 76,989 72,788 69,523 65,091 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 81,549 79,791 76,989 72,788 69,523 65,091 0 -100.00%
NOSH 35,000 34,996 34,995 34,994 34,936 34,995 34,992 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 11.45% 9.82% 11.08% 10.46% 13.31% 10.78% 9.74% -
ROE 19.07% 12.37% 9.16% 4.33% 20.60% 12.13% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 388.12 287.21 181.97 86.15 308.00 209.29 128.49 -1.11%
EPS 45.64 28.20 20.16 9.01 41.00 22.56 12.52 -1.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.33 2.28 2.20 2.08 1.99 1.86 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 34,994
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 22.34 16.53 10.47 4.96 17.69 12.04 7.39 -1.11%
EPS 2.56 1.62 1.16 0.52 2.36 1.30 0.72 -1.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1341 0.1312 0.1266 0.1197 0.1143 0.107 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.84 3.80 4.16 5.74 0.00 0.00 0.00 -
P/RPS 0.73 1.32 2.29 6.66 0.00 0.00 0.00 -100.00%
P/EPS 6.39 13.48 20.63 63.71 0.00 0.00 0.00 -100.00%
EY 15.64 7.42 4.85 1.57 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.67 1.89 2.76 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 29/11/00 18/08/00 26/05/00 29/02/00 24/11/99 - -
Price 2.30 3.33 4.47 5.00 5.00 0.00 0.00 -
P/RPS 0.59 1.16 2.46 5.80 1.62 0.00 0.00 -100.00%
P/EPS 5.18 11.81 22.17 55.49 12.20 0.00 0.00 -100.00%
EY 19.32 8.47 4.51 1.80 8.20 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.46 2.03 2.40 2.51 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment