[ECONBHD] QoQ Cumulative Quarter Result on 30-Jun-2015 [#4]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- 42.68%
YoY- 50.26%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 333,708 211,642 101,078 428,980 325,155 211,029 106,300 114.24%
PBT 66,310 42,273 19,874 63,081 45,244 28,153 13,302 191.53%
Tax -17,350 -11,203 -5,379 -16,469 -12,574 -7,994 -3,792 175.35%
NP 48,960 31,070 14,495 46,612 32,670 20,159 9,510 197.85%
-
NP to SH 48,960 31,070 14,495 46,612 32,670 20,159 9,510 197.85%
-
Tax Rate 26.16% 26.50% 27.07% 26.11% 27.79% 28.39% 28.51% -
Total Cost 284,748 180,572 86,583 382,368 292,485 190,870 96,790 105.18%
-
Net Worth 246,137 224,602 213,948 198,007 192,491 181,805 176,308 24.88%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div 18,727 5,347 - 13,378 13,367 - 5,342 130.59%
Div Payout % 38.25% 17.21% - 28.70% 40.92% - 56.18% -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 246,137 224,602 213,948 198,007 192,491 181,805 176,308 24.88%
NOSH 535,081 534,767 534,870 535,154 534,697 534,721 534,269 0.10%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 14.67% 14.68% 14.34% 10.87% 10.05% 9.55% 8.95% -
ROE 19.89% 13.83% 6.78% 23.54% 16.97% 11.09% 5.39% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 62.37 39.58 18.90 80.16 60.81 39.47 19.90 114.01%
EPS 9.15 5.81 2.71 8.71 6.11 3.77 1.78 197.55%
DPS 3.50 1.00 0.00 2.50 2.50 0.00 1.00 130.34%
NAPS 0.46 0.42 0.40 0.37 0.36 0.34 0.33 24.75%
Adjusted Per Share Value based on latest NOSH - 534,176
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 23.54 14.93 7.13 30.26 22.94 14.89 7.50 114.22%
EPS 3.45 2.19 1.02 3.29 2.30 1.42 0.67 197.89%
DPS 1.32 0.38 0.00 0.94 0.94 0.00 0.38 129.19%
NAPS 0.1736 0.1584 0.1509 0.1397 0.1358 0.1283 0.1244 24.85%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 1.22 1.09 0.945 1.04 0.985 0.845 1.07 -
P/RPS 1.96 2.75 5.00 1.30 1.62 2.14 5.38 -48.95%
P/EPS 13.33 18.76 34.87 11.94 16.12 22.41 60.11 -63.32%
EY 7.50 5.33 2.87 8.38 6.20 4.46 1.66 173.04%
DY 2.87 0.92 0.00 2.40 2.54 0.00 0.93 111.82%
P/NAPS 2.65 2.60 2.36 2.81 2.74 2.49 3.24 -12.53%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 25/05/16 24/02/16 27/11/15 26/08/15 19/05/15 12/02/15 28/11/14 -
Price 1.29 1.01 1.05 0.78 1.16 1.04 0.985 -
P/RPS 2.07 2.55 5.56 0.97 1.91 2.64 4.95 -44.04%
P/EPS 14.10 17.38 38.75 8.96 18.99 27.59 55.34 -59.77%
EY 7.09 5.75 2.58 11.17 5.27 3.63 1.81 148.28%
DY 2.71 0.99 0.00 3.21 2.16 0.00 1.02 91.71%
P/NAPS 2.80 2.40 2.62 2.11 3.22 3.06 2.98 -4.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment