[BPLANT] QoQ Cumulative Quarter Result on 30-Jun-2013 [#2]

Stock
[BPLANT] BOUSTEAD PLANTATIONS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -47.03%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BPLANT's Result
BPLANT's Financial Summary
View:
Show?
Cumulative Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 198,570 770,280 520,750 343,961 192,193 3.31%
PBT 40,481 359,258 41,739 12,843 29,378 37.79%
Tax -9,796 -27,905 -10,693 -7,090 -8,163 20.00%
NP 30,685 331,353 31,046 5,753 21,215 44.63%
-
NP to SH 30,127 333,164 34,898 11,719 22,124 36.17%
-
Tax Rate 24.20% 7.77% 25.62% 55.21% 27.79% -
Total Cost 167,885 438,927 489,704 338,208 170,978 -1.80%
-
Net Worth 1,419,539 11,386,027 0 0 0 -
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - 737,326 - - - -
Div Payout % - 221.31% - - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 1,419,539 11,386,027 0 0 0 -
NOSH 124,521 1,020,097 1,020,409 1,019,043 124,501 0.01%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 15.45% 43.02% 5.96% 1.67% 11.04% -
ROE 2.12% 2.93% 0.00% 0.00% 0.00% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 159.47 75.51 51.03 33.75 154.37 3.30%
EPS 24.19 32.66 3.42 1.15 17.77 36.12%
DPS 0.00 72.28 0.00 0.00 0.00 -
NAPS 11.40 11.1617 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,020,098
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 8.86 34.39 23.25 15.36 8.58 3.26%
EPS 1.34 14.87 1.56 0.52 0.99 35.35%
DPS 0.00 32.92 0.00 0.00 0.00 -
NAPS 0.6337 5.083 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 24/06/14 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment