[BPLANT] QoQ Cumulative Quarter Result on 31-Mar-2013 [#1]

Stock
[BPLANT] BOUSTEAD PLANTATIONS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BPLANT's Result
BPLANT's Financial Summary
View:
Show?
Cumulative Result
31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 770,280 520,750 343,961 192,193 531.28%
PBT 359,258 41,739 12,843 29,378 2674.95%
Tax -27,905 -10,693 -7,090 -8,163 411.14%
NP 331,353 31,046 5,753 21,215 3739.69%
-
NP to SH 333,164 34,898 11,719 22,124 3558.09%
-
Tax Rate 7.77% 25.62% 55.21% 27.79% -
Total Cost 438,927 489,704 338,208 170,978 249.50%
-
Net Worth 11,386,027 0 0 0 -
Dividend
31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div 737,326 - - - -
Div Payout % 221.31% - - - -
Equity
31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 11,386,027 0 0 0 -
NOSH 1,020,097 1,020,409 1,019,043 124,501 1530.87%
Ratio Analysis
31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 43.02% 5.96% 1.67% 11.04% -
ROE 2.93% 0.00% 0.00% 0.00% -
Per Share
31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 75.51 51.03 33.75 154.37 -61.29%
EPS 32.66 3.42 1.15 17.77 124.30%
DPS 72.28 0.00 0.00 0.00 -
NAPS 11.1617 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 124,501
31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 34.39 23.25 15.36 8.58 531.35%
EPS 14.87 1.56 0.52 0.99 3545.60%
DPS 32.92 0.00 0.00 0.00 -
NAPS 5.083 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment