[REACH] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[REACH] REACH ENERGY BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -197.66%
YoY- 53.88%
Quarter Report
Latest QR
Upcoming QR
REACH's Result
REACH's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 133,052 97,844 50,774 220,284 150,987 110,151 42,481 113.91%
PBT -46,621 -29,460 -20,116 -42,507 -42,176 -28,315 -40,873 9.15%
Tax 226 -289 7,361 -18,259 1,190 5,616 13,592 -93.46%
NP -46,395 -29,749 -12,755 -60,766 -40,986 -22,699 -27,281 42.42%
-
NP to SH -35,852 -24,267 -12,881 -44,434 -14,928 -9,802 -21,029 42.66%
-
Tax Rate - - - - - - - -
Total Cost 179,447 127,593 63,529 281,050 191,973 132,850 69,762 87.62%
-
Net Worth 822,309 833,273 833,273 844,237 800,381 811,345 789,417 2.75%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 822,309 833,273 833,273 844,237 800,381 811,345 789,417 2.75%
NOSH 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -34.87% -30.40% -25.12% -27.59% -27.15% -20.61% -64.22% -
ROE -4.36% -2.91% -1.55% -5.26% -1.87% -1.21% -2.66% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 12.14 8.92 4.63 20.09 13.77 10.05 3.87 114.14%
EPS -0.03 -0.03 -0.01 -0.04 -0.01 -0.01 -0.02 31.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.76 0.76 0.77 0.73 0.74 0.72 2.75%
Adjusted Per Share Value based on latest NOSH - 1,096,413
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 6.25 4.60 2.38 10.35 7.09 5.17 2.00 113.59%
EPS -1.68 -1.14 -0.61 -2.09 -0.70 -0.46 -0.99 42.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3863 0.3914 0.3914 0.3966 0.376 0.3811 0.3708 2.76%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.195 0.19 0.30 0.295 0.44 0.265 0.295 -
P/RPS 1.61 2.13 6.48 1.47 3.20 2.64 7.61 -64.46%
P/EPS -5.96 -8.58 -25.54 -7.28 -32.32 -29.64 -15.38 -46.81%
EY -16.77 -11.65 -3.92 -13.74 -3.09 -3.37 -6.50 88.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.25 0.39 0.38 0.60 0.36 0.41 -26.16%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 26/11/19 23/08/19 27/05/19 28/02/19 30/11/18 27/08/18 25/05/18 -
Price 0.19 0.185 0.235 0.295 0.325 0.25 0.285 -
P/RPS 1.57 2.07 5.07 1.47 2.36 2.49 7.36 -64.26%
P/EPS -5.81 -8.36 -20.00 -7.28 -23.87 -27.96 -14.86 -46.50%
EY -17.21 -11.96 -5.00 -13.74 -4.19 -3.58 -6.73 86.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.24 0.31 0.38 0.45 0.34 0.40 -26.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment