[BIMB] QoQ Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 73.14%
YoY- -8.91%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 1,196,848 4,980,109 3,720,772 2,388,763 1,244,072 5,381,646 3,532,857 -51.37%
PBT 313,353 1,097,285 794,501 574,093 321,833 1,205,014 938,407 -51.83%
Tax -69,550 -229,384 -190,824 -139,926 -71,598 -269,645 -214,042 -52.70%
NP 243,803 867,901 603,677 434,167 250,235 935,369 724,365 -51.58%
-
NP to SH 202,459 720,247 498,073 362,263 209,237 786,920 606,062 -51.82%
-
Tax Rate 22.20% 20.90% 24.02% 24.37% 22.25% 22.38% 22.81% -
Total Cost 953,045 4,112,208 3,117,095 1,954,596 993,837 4,446,277 2,808,492 -51.31%
-
Net Worth 6,610,819 6,507,369 6,525,296 6,363,956 6,072,791 5,892,704 6,016,204 6.47%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 225,875 225,875 - - 282,285 282,285 -
Div Payout % - 31.36% 45.35% - - 35.87% 46.58% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 6,610,819 6,507,369 6,525,296 6,363,956 6,072,791 5,892,704 6,016,204 6.47%
NOSH 1,853,650 1,792,663 1,792,663 1,792,663 1,792,663 1,764,282 1,764,282 3.34%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 20.37% 17.43% 16.22% 18.18% 20.11% 17.38% 20.50% -
ROE 3.06% 11.07% 7.63% 5.69% 3.45% 13.35% 10.07% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 64.99 277.80 207.56 133.25 69.65 305.03 200.24 -52.73%
EPS 10.99 40.21 27.82 20.25 11.71 44.75 34.50 -53.32%
DPS 0.00 12.60 12.60 0.00 0.00 16.00 16.00 -
NAPS 3.59 3.63 3.64 3.55 3.40 3.34 3.41 3.48%
Adjusted Per Share Value based on latest NOSH - 1,792,663
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 52.81 219.73 164.17 105.40 54.89 237.45 155.87 -51.36%
EPS 8.93 31.78 21.98 15.98 9.23 34.72 26.74 -51.83%
DPS 0.00 9.97 9.97 0.00 0.00 12.45 12.45 -
NAPS 2.9168 2.8711 2.8791 2.8079 2.6794 2.5999 2.6544 6.48%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 4.23 4.26 3.50 3.42 3.25 4.40 3.96 -
P/RPS 6.51 1.53 1.69 2.57 4.67 1.44 1.98 120.95%
P/EPS 38.47 10.60 12.60 16.92 27.74 9.86 11.53 123.12%
EY 2.60 9.43 7.94 5.91 3.60 10.14 8.67 -55.16%
DY 0.00 2.96 3.60 0.00 0.00 3.64 4.04 -
P/NAPS 1.18 1.17 0.96 0.96 0.96 1.32 1.16 1.14%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 26/02/21 30/11/20 27/08/20 28/05/20 27/02/20 29/11/19 -
Price 3.88 4.06 3.65 3.44 3.61 3.76 4.16 -
P/RPS 5.97 1.46 1.76 2.58 5.18 1.23 2.08 101.83%
P/EPS 35.29 10.11 13.14 17.02 30.82 8.43 12.11 103.88%
EY 2.83 9.90 7.61 5.87 3.25 11.86 8.26 -51.00%
DY 0.00 3.10 3.45 0.00 0.00 4.26 3.85 -
P/NAPS 1.08 1.12 1.00 0.97 1.06 1.13 1.22 -7.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment