[BIMB] QoQ Cumulative Quarter Result on 30-Sep-2001 [#1]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -116.78%
YoY- -126.01%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 331,579 259,608 171,228 84,056 293,921 241,337 149,144 70.59%
PBT 78,600 55,370 35,179 717 70,397 53,285 40,888 54.78%
Tax -45,187 -19,614 -14,389 -717 -43,667 -18,287 -16,381 97.05%
NP 33,413 35,756 20,790 0 26,730 34,998 24,507 23.02%
-
NP to SH 33,413 35,756 20,790 -4,485 26,730 34,998 24,507 23.02%
-
Tax Rate 57.49% 35.42% 40.90% 100.00% 62.03% 34.32% 40.06% -
Total Cost 298,166 223,852 150,438 84,056 267,191 206,339 124,637 79.15%
-
Net Worth 1,445,646 1,458,394 1,431,073 1,395,956 1,406,528 1,451,685 1,419,715 1.21%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 20,250 - - - 17,440 - - -
Div Payout % 60.61% - - - 65.25% - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 1,445,646 1,458,394 1,431,073 1,395,956 1,406,528 1,451,685 1,419,715 1.21%
NOSH 562,508 563,086 563,414 560,624 562,611 562,668 563,379 -0.10%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 10.08% 13.77% 12.14% 0.00% 9.09% 14.50% 16.43% -
ROE 2.31% 2.45% 1.45% -0.32% 1.90% 2.41% 1.73% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 58.95 46.10 30.39 14.99 52.24 42.89 26.47 70.78%
EPS 5.94 6.35 3.69 -0.80 4.75 6.22 4.35 23.15%
DPS 3.60 0.00 0.00 0.00 3.10 0.00 0.00 -
NAPS 2.57 2.59 2.54 2.49 2.50 2.58 2.52 1.32%
Adjusted Per Share Value based on latest NOSH - 560,624
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 14.64 11.46 7.56 3.71 12.98 10.66 6.59 70.50%
EPS 1.48 1.58 0.92 -0.20 1.18 1.55 1.08 23.44%
DPS 0.89 0.00 0.00 0.00 0.77 0.00 0.00 -
NAPS 0.6384 0.644 0.632 0.6164 0.6211 0.6411 0.6269 1.22%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.30 1.54 1.51 1.50 1.49 1.16 1.66 -
P/RPS 2.21 3.34 4.97 10.00 2.85 2.70 6.27 -50.19%
P/EPS 21.89 24.25 40.92 -187.50 31.36 18.65 38.16 -31.03%
EY 4.57 4.12 2.44 -0.53 3.19 5.36 2.62 45.05%
DY 2.77 0.00 0.00 0.00 2.08 0.00 0.00 -
P/NAPS 0.51 0.59 0.59 0.60 0.60 0.45 0.66 -15.83%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 16/09/02 29/05/02 27/02/02 29/11/01 06/09/01 25/05/01 28/02/01 -
Price 1.45 1.43 1.51 1.52 1.79 1.31 1.35 -
P/RPS 2.46 3.10 4.97 10.14 3.43 3.05 5.10 -38.57%
P/EPS 24.41 22.52 40.92 -190.00 37.68 21.06 31.03 -14.82%
EY 4.10 4.44 2.44 -0.53 2.65 4.75 3.22 17.52%
DY 2.48 0.00 0.00 0.00 1.73 0.00 0.00 -
P/NAPS 0.56 0.55 0.59 0.61 0.72 0.51 0.54 2.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment