[BIMB] QoQ Cumulative Quarter Result on 31-Dec-2000 [#2]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 42.11%
YoY- -11.3%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 84,056 293,921 241,337 149,144 74,624 466,108 374,307 -63.02%
PBT 717 70,397 53,285 40,888 25,693 85,516 68,050 -95.18%
Tax -717 -43,667 -18,287 -16,381 -8,448 -37,326 -13,321 -85.71%
NP 0 26,730 34,998 24,507 17,245 48,190 54,729 -
-
NP to SH -4,485 26,730 34,998 24,507 17,245 48,190 54,729 -
-
Tax Rate 100.00% 62.03% 34.32% 40.06% 32.88% 43.65% 19.58% -
Total Cost 84,056 267,191 206,339 124,637 57,379 417,918 319,578 -58.91%
-
Net Worth 1,395,956 1,406,528 1,451,685 1,419,715 1,385,162 1,386,063 1,446,729 -2.35%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 17,440 - - - 16,096 - -
Div Payout % - 65.25% - - - 33.40% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 1,395,956 1,406,528 1,451,685 1,419,715 1,385,162 1,386,063 1,446,729 -2.35%
NOSH 560,624 562,611 562,668 563,379 556,290 558,896 560,747 -0.01%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 9.09% 14.50% 16.43% 23.11% 10.34% 14.62% -
ROE -0.32% 1.90% 2.41% 1.73% 1.24% 3.48% 3.78% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 14.99 52.24 42.89 26.47 13.41 83.40 66.75 -63.02%
EPS -0.80 4.75 6.22 4.35 3.10 8.60 9.76 -
DPS 0.00 3.10 0.00 0.00 0.00 2.88 0.00 -
NAPS 2.49 2.50 2.58 2.52 2.49 2.48 2.58 -2.33%
Adjusted Per Share Value based on latest NOSH - 562,945
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 3.71 12.97 10.65 6.58 3.29 20.57 16.51 -63.00%
EPS -0.20 1.18 1.54 1.08 0.76 2.13 2.41 -
DPS 0.00 0.77 0.00 0.00 0.00 0.71 0.00 -
NAPS 0.6159 0.6206 0.6405 0.6264 0.6112 0.6116 0.6383 -2.35%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.50 1.49 1.16 1.66 1.89 2.02 2.45 -
P/RPS 10.00 2.85 2.70 6.27 14.09 2.42 3.67 94.96%
P/EPS -187.50 31.36 18.65 38.16 60.97 23.43 25.10 -
EY -0.53 3.19 5.36 2.62 1.64 4.27 3.98 -
DY 0.00 2.08 0.00 0.00 0.00 1.43 0.00 -
P/NAPS 0.60 0.60 0.45 0.66 0.76 0.81 0.95 -26.36%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 06/09/01 25/05/01 28/02/01 27/11/00 20/10/00 23/06/00 -
Price 1.52 1.79 1.31 1.35 1.69 1.75 2.16 -
P/RPS 10.14 3.43 3.05 5.10 12.60 2.10 3.24 113.80%
P/EPS -190.00 37.68 21.06 31.03 54.52 20.30 22.13 -
EY -0.53 2.65 4.75 3.22 1.83 4.93 4.52 -
DY 0.00 1.73 0.00 0.00 0.00 1.65 0.00 -
P/NAPS 0.61 0.72 0.51 0.54 0.68 0.71 0.84 -19.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment