[BIMB] QoQ Cumulative Quarter Result on 31-Mar-2000 [#3]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
23-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 98.09%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 149,144 74,624 466,108 374,307 237,642 106,693 376,254 0.94%
PBT 40,888 25,693 85,516 68,050 36,328 13,316 102,409 0.93%
Tax -16,381 -8,448 -37,326 -13,321 -8,699 -4,489 -15,016 -0.08%
NP 24,507 17,245 48,190 54,729 27,629 8,827 87,393 1.29%
-
NP to SH 24,507 17,245 48,190 54,729 27,629 8,827 87,393 1.29%
-
Tax Rate 40.06% 32.88% 43.65% 19.58% 23.95% 33.71% 14.66% -
Total Cost 124,637 57,379 417,918 319,578 210,013 97,866 288,861 0.85%
-
Net Worth 1,419,715 1,385,162 1,386,063 1,446,729 1,378,647 1,346,117 1,350,109 -0.05%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - 16,096 - - - - -
Div Payout % - - 33.40% - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 1,419,715 1,385,162 1,386,063 1,446,729 1,378,647 1,346,117 1,350,109 -0.05%
NOSH 563,379 556,290 558,896 560,747 560,425 551,687 560,211 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 16.43% 23.11% 10.34% 14.62% 11.63% 8.27% 23.23% -
ROE 1.73% 1.24% 3.48% 3.78% 2.00% 0.66% 6.47% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 26.47 13.41 83.40 66.75 42.40 19.34 67.16 0.94%
EPS 4.35 3.10 8.60 9.76 4.93 1.60 15.60 1.30%
DPS 0.00 0.00 2.88 0.00 0.00 0.00 0.00 -
NAPS 2.52 2.49 2.48 2.58 2.46 2.44 2.41 -0.04%
Adjusted Per Share Value based on latest NOSH - 561,076
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 6.59 3.30 20.58 16.53 10.49 4.71 16.62 0.94%
EPS 1.08 0.76 2.13 2.42 1.22 0.39 3.86 1.30%
DPS 0.00 0.00 0.71 0.00 0.00 0.00 0.00 -
NAPS 0.6269 0.6117 0.6121 0.6389 0.6088 0.5944 0.5962 -0.05%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.66 1.89 2.02 2.45 0.00 0.00 0.00 -
P/RPS 6.27 14.09 2.42 3.67 0.00 0.00 0.00 -100.00%
P/EPS 38.16 60.97 23.43 25.10 0.00 0.00 0.00 -100.00%
EY 2.62 1.64 4.27 3.98 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 1.43 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.76 0.81 0.95 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 27/11/00 20/10/00 23/06/00 29/02/00 16/11/99 - -
Price 1.35 1.69 1.75 2.16 2.68 0.00 0.00 -
P/RPS 5.10 12.60 2.10 3.24 6.32 0.00 0.00 -100.00%
P/EPS 31.03 54.52 20.30 22.13 54.36 0.00 0.00 -100.00%
EY 3.22 1.83 4.93 4.52 1.84 0.00 0.00 -100.00%
DY 0.00 0.00 1.65 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.68 0.71 0.84 1.09 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment