[MYNEWS] QoQ Cumulative Quarter Result on 31-Oct-2018 [#4]

Stock
[MYNEWS] MYNEWS HOLDINGS BERHAD
Announcement Date
14-Dec-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Oct-2018 [#4]
Profit Trend
QoQ- 29.7%
YoY- 10.27%
Quarter Report
Latest QR
Upcoming QR
MYNEWS's Result
MYNEWS's Financial Summary
View:
Show?
Cumulative Result
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Revenue 388,160 256,481 123,499 391,528 282,187 184,305 90,124 165.42%
PBT 28,914 20,442 10,307 32,222 24,901 16,582 7,954 136.97%
Tax -6,839 -4,235 -2,134 -6,203 -4,466 -3,411 -1,613 162.65%
NP 22,075 16,207 8,173 26,019 20,435 13,171 6,341 130.22%
-
NP to SH 23,637 16,189 8,238 26,504 20,435 13,171 6,341 140.99%
-
Tax Rate 23.65% 20.72% 20.70% 19.25% 17.94% 20.57% 20.28% -
Total Cost 366,085 240,274 115,326 365,509 261,752 171,134 83,783 167.99%
-
Net Worth 300,147 272,861 286,504 279,683 279,683 252,396 245,575 14.35%
Dividend
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Div 6,821 6,821 - - - 6,821 - -
Div Payout % 28.86% 42.14% - - - 51.79% - -
Equity
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Net Worth 300,147 272,861 286,504 279,683 279,683 252,396 245,575 14.35%
NOSH 682,154 682,154 682,154 682,154 682,154 682,154 682,154 0.00%
Ratio Analysis
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
NP Margin 5.69% 6.32% 6.62% 6.65% 7.24% 7.15% 7.04% -
ROE 7.88% 5.93% 2.88% 9.48% 7.31% 5.22% 2.58% -
Per Share
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 56.90 37.60 18.10 57.40 41.37 27.02 13.21 165.44%
EPS 3.46 2.37 1.21 3.89 3.00 1.93 0.93 140.68%
DPS 1.00 1.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.44 0.40 0.42 0.41 0.41 0.37 0.36 14.35%
Adjusted Per Share Value based on latest NOSH - 682,154
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 51.64 34.12 16.43 52.09 37.54 24.52 11.99 165.42%
EPS 3.14 2.15 1.10 3.53 2.72 1.75 0.84 141.44%
DPS 0.91 0.91 0.00 0.00 0.00 0.91 0.00 -
NAPS 0.3993 0.363 0.3812 0.3721 0.3721 0.3358 0.3267 14.35%
Price Multiplier on Financial Quarter End Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 -
Price 1.45 1.42 1.37 1.45 1.52 1.51 1.56 -
P/RPS 2.55 3.78 7.57 2.53 3.67 5.59 11.81 -64.10%
P/EPS 41.85 59.83 113.44 37.32 50.74 78.21 167.82 -60.48%
EY 2.39 1.67 0.88 2.68 1.97 1.28 0.60 151.92%
DY 0.69 0.70 0.00 0.00 0.00 0.66 0.00 -
P/NAPS 3.30 3.55 3.26 3.54 3.71 4.08 4.33 -16.60%
Price Multiplier on Announcement Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 26/09/19 24/06/19 22/03/19 14/12/18 24/09/18 20/06/18 26/03/18 -
Price 1.35 1.37 1.34 1.45 1.41 1.62 1.60 -
P/RPS 2.37 3.64 7.40 2.53 3.41 6.00 12.11 -66.39%
P/EPS 38.96 57.73 110.96 37.32 47.07 83.90 172.13 -62.96%
EY 2.57 1.73 0.90 2.68 2.12 1.19 0.58 170.51%
DY 0.74 0.73 0.00 0.00 0.00 0.62 0.00 -
P/NAPS 3.07 3.43 3.19 3.54 3.44 4.38 4.44 -21.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment