[DANCO] QoQ Cumulative Quarter Result on 31-Mar-2016 [#1]

Stock
[DANCO] DANCOMECH HOLDINGS BERHAD
Announcement Date
23-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -75.04%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DANCO's Result
DANCO's Financial Summary
View:
Show?
Cumulative Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 60,000 45,983 32,704 14,517 68,253 0 0 -
PBT 17,607 12,701 9,608 3,689 15,348 0 0 -
Tax -4,577 -3,053 -2,428 -892 -4,138 0 0 -
NP 13,030 9,648 7,180 2,797 11,210 0 0 -
-
NP to SH 12,849 9,536 7,071 2,742 10,987 0 0 -
-
Tax Rate 26.00% 24.04% 25.27% 24.18% 26.96% - - -
Total Cost 46,970 36,335 25,524 11,720 57,043 0 0 -
-
Net Worth 101,865 100,409 80,634 76,028 73,662 0 0 -
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 4,074 2,035 - - 4,095 - - -
Div Payout % 31.71% 21.34% - - 37.27% - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 101,865 100,409 80,634 76,028 73,662 0 0 -
NOSH 149,000 149,000 124,052 124,636 124,852 0 0 -
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 21.72% 20.98% 21.95% 19.27% 16.42% 0.00% 0.00% -
ROE 12.61% 9.50% 8.77% 3.61% 14.92% 0.00% 0.00% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 44.18 33.89 26.36 11.65 54.67 0.00 0.00 -
EPS 9.50 7.00 5.70 2.20 8.80 0.00 0.00 -
DPS 3.00 1.50 0.00 0.00 3.28 0.00 0.00 -
NAPS 0.75 0.74 0.65 0.61 0.59 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 124,636
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 12.96 9.93 7.06 3.13 14.74 0.00 0.00 -
EPS 2.77 2.06 1.53 0.59 2.37 0.00 0.00 -
DPS 0.88 0.44 0.00 0.00 0.88 0.00 0.00 -
NAPS 0.22 0.2168 0.1741 0.1642 0.1591 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 - - - - - -
Price 1.49 1.30 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.37 3.84 0.00 0.00 0.00 0.00 0.00 -
P/EPS 15.75 18.50 0.00 0.00 0.00 0.00 0.00 -
EY 6.35 5.41 0.00 0.00 0.00 0.00 0.00 -
DY 2.01 1.15 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.99 1.76 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 23/02/17 23/11/16 26/08/16 23/06/16 - - - -
Price 1.44 1.41 1.22 0.00 0.00 0.00 0.00 -
P/RPS 3.26 4.16 4.63 0.00 0.00 0.00 0.00 -
P/EPS 15.22 20.06 21.40 0.00 0.00 0.00 0.00 -
EY 6.57 4.98 4.67 0.00 0.00 0.00 0.00 -
DY 2.08 1.06 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 1.91 1.88 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment