[DANCO] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[DANCO] DANCOMECH HOLDINGS BERHAD
Announcement Date
23-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DANCO's Result
DANCO's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 14,017 13,279 18,187 14,517 0 0 0 -
PBT 4,906 3,093 5,919 3,689 0 0 0 -
Tax -1,524 -625 -1,536 -892 0 0 0 -
NP 3,382 2,468 4,383 2,797 0 0 0 -
-
NP to SH 3,313 2,465 4,329 2,742 0 0 0 -
-
Tax Rate 31.06% 20.21% 25.95% 24.18% - - - -
Total Cost 10,635 10,811 13,804 11,720 0 0 0 -
-
Net Worth 101,865 100,409 80,395 76,028 0 0 0 -
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 2,037 2,035 - - - - - -
Div Payout % 61.49% 82.57% - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 101,865 100,409 80,395 76,028 0 0 0 -
NOSH 149,000 149,000 123,685 124,636 0 0 0 -
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 24.13% 18.59% 24.10% 19.27% 0.00% 0.00% 0.00% -
ROE 3.25% 2.45% 5.38% 3.61% 0.00% 0.00% 0.00% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 10.32 9.79 14.70 11.65 0.00 0.00 0.00 -
EPS 2.40 1.80 3.50 2.20 0.00 0.00 0.00 -
DPS 1.50 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.74 0.65 0.61 0.59 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 124,636
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 3.03 2.87 3.93 3.13 0.00 0.00 0.00 -
EPS 0.72 0.53 0.93 0.59 0.00 0.00 0.00 -
DPS 0.44 0.44 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.2168 0.1736 0.1642 0.59 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 - - - - - -
Price 1.49 1.30 0.00 0.00 0.00 0.00 0.00 -
P/RPS 14.44 13.28 0.00 0.00 0.00 0.00 0.00 -
P/EPS 61.08 71.56 0.00 0.00 0.00 0.00 0.00 -
EY 1.64 1.40 0.00 0.00 0.00 0.00 0.00 -
DY 1.01 1.15 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.99 1.76 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 23/02/17 23/11/16 26/08/16 23/06/16 - - - -
Price 1.44 1.41 1.22 0.00 0.00 0.00 0.00 -
P/RPS 13.95 14.41 8.30 0.00 0.00 0.00 0.00 -
P/EPS 59.03 77.62 34.86 0.00 0.00 0.00 0.00 -
EY 1.69 1.29 2.87 0.00 0.00 0.00 0.00 -
DY 1.04 1.06 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 1.91 1.88 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment