[RHONEMA] QoQ Cumulative Quarter Result on 30-Sep-2020 [#3]

Stock
[RHONEMA] RHONE MA HOLDINGS BERHAD
Announcement Date
17-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 65.1%
YoY- -27.28%
Quarter Report
Latest QR
Upcoming QR
RHONEMA's Result
RHONEMA's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 76,567 37,735 146,683 104,678 64,577 33,887 119,060 -25.51%
PBT 7,177 4,141 11,624 7,045 4,106 3,235 11,315 -26.19%
Tax -1,757 -1,024 -3,171 -1,950 -1,289 -925 -2,679 -24.53%
NP 5,420 3,117 8,453 5,095 2,817 2,310 8,636 -26.71%
-
NP to SH 4,968 3,015 7,372 4,651 2,817 2,310 8,636 -30.85%
-
Tax Rate 24.48% 24.73% 27.28% 27.68% 31.39% 28.59% 23.68% -
Total Cost 71,147 34,618 138,230 99,583 61,760 31,577 110,424 -25.42%
-
Net Worth 128,550 126,541 124,533 120,516 119,500 109,560 107,733 12.51%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - 2,008 - - - 5,478 -
Div Payout % - - 27.25% - - - 63.43% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 128,550 126,541 124,533 120,516 119,500 109,560 107,733 12.51%
NOSH 200,860 200,860 200,860 200,860 200,860 182,600 182,600 6.56%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 7.08% 8.26% 5.76% 4.87% 4.36% 6.82% 7.25% -
ROE 3.86% 2.38% 5.92% 3.86% 2.36% 2.11% 8.02% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 38.12 18.79 73.03 52.11 32.96 18.56 65.20 -30.10%
EPS 2.47 1.50 3.78 2.41 1.49 1.26 4.74 -35.26%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 3.00 -
NAPS 0.64 0.63 0.62 0.60 0.61 0.60 0.59 5.57%
Adjusted Per Share Value based on latest NOSH - 200,860
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 34.61 17.06 66.30 47.32 29.19 15.32 53.82 -25.51%
EPS 2.25 1.36 3.33 2.10 1.27 1.04 3.90 -30.72%
DPS 0.00 0.00 0.91 0.00 0.00 0.00 2.48 -
NAPS 0.5811 0.572 0.5629 0.5448 0.5402 0.4952 0.487 12.51%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.67 0.73 0.805 0.615 0.65 0.635 0.665 -
P/RPS 1.76 3.89 1.10 1.18 1.97 3.42 1.02 43.90%
P/EPS 27.09 48.63 21.93 26.56 45.20 50.20 14.06 54.90%
EY 3.69 2.06 4.56 3.77 2.21 1.99 7.11 -35.44%
DY 0.00 0.00 1.24 0.00 0.00 0.00 4.51 -
P/NAPS 1.05 1.16 1.30 1.03 1.07 1.06 1.13 -4.78%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 19/08/21 18/05/21 23/02/21 17/11/20 18/08/20 20/05/20 25/02/20 -
Price 0.70 0.69 0.74 0.605 0.615 0.61 0.67 -
P/RPS 1.84 3.67 1.01 1.16 1.87 3.29 1.03 47.27%
P/EPS 28.30 45.97 20.16 26.13 42.77 48.22 14.17 58.65%
EY 3.53 2.18 4.96 3.83 2.34 2.07 7.06 -37.03%
DY 0.00 0.00 1.35 0.00 0.00 0.00 4.48 -
P/NAPS 1.09 1.10 1.19 1.01 1.01 1.02 1.14 -2.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment