[RHONEMA] QoQ Cumulative Quarter Result on 31-Dec-2019 [#4]

Stock
[RHONEMA] RHONE MA HOLDINGS BERHAD
Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 35.02%
YoY- -14.21%
Quarter Report
Latest QR
Upcoming QR
RHONEMA's Result
RHONEMA's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 104,678 64,577 33,887 119,060 88,169 58,761 29,389 132.68%
PBT 7,045 4,106 3,235 11,315 8,089 5,452 2,801 84.63%
Tax -1,950 -1,289 -925 -2,679 -1,693 -1,074 -543 133.96%
NP 5,095 2,817 2,310 8,636 6,396 4,378 2,258 71.77%
-
NP to SH 4,651 2,817 2,310 8,636 6,396 4,378 2,258 61.67%
-
Tax Rate 27.68% 31.39% 28.59% 23.68% 20.93% 19.70% 19.39% -
Total Cost 99,583 61,760 31,577 110,424 81,773 54,383 27,131 137.38%
-
Net Worth 120,516 119,500 109,560 107,733 105,907 105,907 104,081 10.23%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - 5,478 - - - -
Div Payout % - - - 63.43% - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 120,516 119,500 109,560 107,733 105,907 105,907 104,081 10.23%
NOSH 200,860 200,860 182,600 182,600 182,600 182,600 182,600 6.54%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 4.87% 4.36% 6.82% 7.25% 7.25% 7.45% 7.68% -
ROE 3.86% 2.36% 2.11% 8.02% 6.04% 4.13% 2.17% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 52.11 32.96 18.56 65.20 48.29 32.18 16.09 118.43%
EPS 2.41 1.49 1.26 4.74 3.51 2.41 1.25 54.72%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 0.60 0.61 0.60 0.59 0.58 0.58 0.57 3.46%
Adjusted Per Share Value based on latest NOSH - 182,600
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 47.32 29.19 15.32 53.82 39.85 26.56 13.28 132.75%
EPS 2.10 1.27 1.04 3.90 2.89 1.98 1.02 61.62%
DPS 0.00 0.00 0.00 2.48 0.00 0.00 0.00 -
NAPS 0.5448 0.5402 0.4952 0.487 0.4787 0.4787 0.4705 10.23%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.615 0.65 0.635 0.665 0.70 0.75 0.75 -
P/RPS 1.18 1.97 3.42 1.02 1.45 2.33 4.66 -59.87%
P/EPS 26.56 45.20 50.20 14.06 19.98 31.28 60.65 -42.24%
EY 3.77 2.21 1.99 7.11 5.00 3.20 1.65 73.21%
DY 0.00 0.00 0.00 4.51 0.00 0.00 0.00 -
P/NAPS 1.03 1.07 1.06 1.13 1.21 1.29 1.32 -15.20%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 17/11/20 18/08/20 20/05/20 25/02/20 20/11/19 19/08/19 17/05/19 -
Price 0.605 0.615 0.61 0.67 0.675 0.75 0.73 -
P/RPS 1.16 1.87 3.29 1.03 1.40 2.33 4.54 -59.63%
P/EPS 26.13 42.77 48.22 14.17 19.27 31.28 59.03 -41.83%
EY 3.83 2.34 2.07 7.06 5.19 3.20 1.69 72.27%
DY 0.00 0.00 0.00 4.48 0.00 0.00 0.00 -
P/NAPS 1.01 1.01 1.02 1.14 1.16 1.29 1.28 -14.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment