[RHONEMA] QoQ Cumulative Quarter Result on 31-Dec-2017 [#4]

Stock
[RHONEMA] RHONE MA HOLDINGS BERHAD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 34.67%
YoY- 51.84%
Quarter Report
Latest QR
Upcoming QR
RHONEMA's Result
RHONEMA's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 104,605 71,259 41,941 137,488 101,286 64,097 30,971 124.94%
PBT 10,294 6,754 4,135 17,062 12,927 8,534 4,221 81.08%
Tax -2,515 -1,283 -870 -3,144 -2,592 -1,707 -837 108.08%
NP 7,779 5,471 3,265 13,918 10,335 6,827 3,384 74.09%
-
NP to SH 7,779 5,471 3,265 13,918 10,335 6,827 3,384 74.09%
-
Tax Rate 24.43% 19.00% 21.04% 18.43% 20.05% 20.00% 19.83% -
Total Cost 96,826 65,788 38,676 123,570 90,951 57,270 27,587 130.77%
-
Net Worth 101,260 104,579 101,260 102,920 99,600 97,939 94,619 4.62%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 101,260 104,579 101,260 102,920 99,600 97,939 94,619 4.62%
NOSH 166,000 166,000 166,000 166,000 166,000 166,000 166,000 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 7.44% 7.68% 7.78% 10.12% 10.20% 10.65% 10.93% -
ROE 7.68% 5.23% 3.22% 13.52% 10.38% 6.97% 3.58% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 63.02 42.93 25.27 82.82 61.02 38.61 18.66 124.93%
EPS 4.69 3.30 1.97 8.38 6.23 4.11 2.04 74.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.63 0.61 0.62 0.60 0.59 0.57 4.62%
Adjusted Per Share Value based on latest NOSH - 166,000
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 47.28 32.21 18.96 62.15 45.78 28.97 14.00 124.92%
EPS 3.52 2.47 1.48 6.29 4.67 3.09 1.53 74.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4577 0.4727 0.4577 0.4652 0.4502 0.4427 0.4277 4.61%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.80 0.88 0.85 0.965 1.10 1.29 1.01 -
P/RPS 1.27 2.05 3.36 1.17 1.80 3.34 5.41 -61.91%
P/EPS 17.07 26.70 43.22 11.51 17.67 31.37 49.54 -50.81%
EY 5.86 3.75 2.31 8.69 5.66 3.19 2.02 103.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.40 1.39 1.56 1.83 2.19 1.77 -18.16%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 21/11/18 21/08/18 22/05/18 26/02/18 21/11/17 22/08/17 29/05/17 -
Price 0.79 0.835 0.875 0.90 0.95 1.16 1.28 -
P/RPS 1.25 1.95 3.46 1.09 1.56 3.00 6.86 -67.82%
P/EPS 16.86 25.34 44.49 10.73 15.26 28.21 62.79 -58.34%
EY 5.93 3.95 2.25 9.32 6.55 3.55 1.59 140.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.33 1.43 1.45 1.58 1.97 2.25 -30.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment