[RHONEMA] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[RHONEMA] RHONE MA HOLDINGS BERHAD
Announcement Date
22-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 101.74%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RHONEMA's Result
RHONEMA's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 41,941 137,488 101,286 64,097 30,971 119,195 87,911 -38.97%
PBT 4,135 17,062 12,927 8,534 4,221 13,220 14,204 -56.10%
Tax -870 -3,144 -2,592 -1,707 -837 -3,837 -2,981 -56.03%
NP 3,265 13,918 10,335 6,827 3,384 9,383 11,223 -56.12%
-
NP to SH 3,265 13,918 10,335 6,827 3,384 9,166 11,006 -55.55%
-
Tax Rate 21.04% 18.43% 20.05% 20.00% 19.83% 29.02% 20.99% -
Total Cost 38,676 123,570 90,951 57,270 27,587 109,812 76,688 -36.66%
-
Net Worth 101,260 102,920 99,600 97,939 94,619 94,619 66,894 31.86%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - 3,320 - -
Div Payout % - - - - - 36.22% - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 101,260 102,920 99,600 97,939 94,619 94,619 66,894 31.86%
NOSH 166,000 166,000 166,000 166,000 166,000 166,000 123,878 21.56%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 7.78% 10.12% 10.20% 10.65% 10.93% 7.87% 12.77% -
ROE 3.22% 13.52% 10.38% 6.97% 3.58% 9.69% 16.45% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 25.27 82.82 61.02 38.61 18.66 71.80 70.97 -49.79%
EPS 1.97 8.38 6.23 4.11 2.04 5.52 8.88 -63.38%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 0.61 0.62 0.60 0.59 0.57 0.57 0.54 8.47%
Adjusted Per Share Value based on latest NOSH - 166,000
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 18.96 62.15 45.78 28.97 14.00 53.88 39.74 -38.96%
EPS 1.48 6.29 4.67 3.09 1.53 4.14 4.98 -55.49%
DPS 0.00 0.00 0.00 0.00 0.00 1.50 0.00 -
NAPS 0.4577 0.4652 0.4502 0.4427 0.4277 0.4277 0.3024 31.85%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 - -
Price 0.85 0.965 1.10 1.29 1.01 0.985 0.00 -
P/RPS 3.36 1.17 1.80 3.34 5.41 1.37 0.00 -
P/EPS 43.22 11.51 17.67 31.37 49.54 17.84 0.00 -
EY 2.31 8.69 5.66 3.19 2.02 5.61 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 2.03 0.00 -
P/NAPS 1.39 1.56 1.83 2.19 1.77 1.73 0.00 -
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 22/05/18 26/02/18 21/11/17 22/08/17 29/05/17 21/02/17 14/12/16 -
Price 0.875 0.90 0.95 1.16 1.28 0.975 0.00 -
P/RPS 3.46 1.09 1.56 3.00 6.86 1.36 0.00 -
P/EPS 44.49 10.73 15.26 28.21 62.79 17.66 0.00 -
EY 2.25 9.32 6.55 3.55 1.59 5.66 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 2.05 0.00 -
P/NAPS 1.43 1.45 1.58 1.97 2.25 1.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment